ࡱ> ba f2р\p 0@30@8B0 Ba==[;08X@"1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1h8:Cambria1,8:Calibri18:Calibri18:Calibri1:Calibri1:Calibri1<:Calibri1>:Calibri1?:Calibri14:Calibri14:Calibri1 :Calibri1 :Calibri1": Arial Cyr1:Calibri1:Calibri1 :Calibri1:Calibri3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q*6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k)3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-,>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{+;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                                                                           P  P     a>  ff             `       <@ @  <@ @  <@ @  <@  <@  <@  <@   <  <  <@   <@  <@@  <@ @  <@ <@ <@ @  <  <@  <  < @  <  <  <  <  <@@  < @  <@@  <@@  <  @  <@  <  <@  <@  <  <    <@  <   <@  <   <   <  <@   <@  <@   <@  <  <@   <  <   <  <  <  <@   <  <   <  <  <@  < @  <@@  <  @  <   <  <@   <  <  < <@ @ <@ < @ <@ <@ @ < @ <  @  <@ < <  <  <@  <  <  < @  <  <  <  < @  <  <  <   <   <   <   <   < ||A_}-}3 _._-}A}- _._-#0.0}A}. _._-?#0.0}A}/ _._-23#0.0}-}0 _._-}A}= a_._-#0.0}A}5 _._-#0.0}A}4 e_._-#0.0}}( ??v_._-̙#0.0-;_-?_@_ @_-@ }}) ???_._-#0.0???-;_-????_@_ ???@_-@ ???}}* }_._-#0.0-;_-?_@_ @_-@ }A}9 }_._-#0.0}}2 _._-#0.0???-;_-????_@_ ???@_-@ ???}-}: _._-}x}7_._-#0???-; ????_ ???@_}-}6 _._-}U}1 _._-#0-; }A}" _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}# _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}$ _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}% _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}& _._-#0}A} _._-ef#0}A} _._-L#0}A}  _._-23#0}A}' _._- #0}A} _._-ef #0}A} _._-L #0}A}! _._-23 #0 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K95;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16`X8AB 14GQE 021:2015 45330000-9 >4>?@>2V4=V B0 A0=VB0@=>-B5E=VG=V @>1>B8, 0 A0<5 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;.4<V@0;LAL:0, 2, :>@?.2,3,4 (V=2.!1082) >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;.4<V@0;LAL:0, 2, :>@?.2,3,4 (V=2.!1082)  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E3"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E8 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, i #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BD III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B w030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV,;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12 1-18-2 0,034 1-20-2 1-20-1 0,0033  16-35-5 0,29  15-22-1 0,01  16-28-1 4 16-8-2 0,02  15-30-1 -0,03  16-24-1 0,3  16-28-3 1  16-28-2 3  16-30-2 1-18-1  20-40-1 1,6!311-6- 1-7-4 0,004 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. R (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(901,57 + 14290,73 * 1) * 0 = 0,00 3@=.I 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.d (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(901,57 + 14290,73 * 1) * 0 * 0,22= 0,00 3@=.[ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.S (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(901,57 + 14290,73 * 1) * 0 = 0,00 3@=.J e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;Q 07>< 7030;L=>28@>1=8Gi 28B@0B8: 5191,52 + 0,00 + 0,00 + 0,00 = 5191,52 3@=. ^ !:;02 _____________________________________r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]J: BG H ?I_I&JFMBTbccB f2р GZ&}  dMbP?_*+%4m&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.3) &C&"Times New Roman"&8&P&R&8 115_&_ !_02-01-01&333333?'98?(98?)333333?" V333333?&U} } $ } m}  } $}  } } I } I} } } $ } $ } m } } $ } }  } } mG3@@@@O@4@@)@@ )@ @ )@ @ )@@@)@@)@@)@@)@@)@@)@@)@@)@@ R.SSSSSSSSSSSSSSSSSSSS0TTTTTTTTTTTTTTTTTTTTT U.TTTTTTTTTTTTTTTTTTTT > ? VW VW VW V W  V W  @  ? @ V W X W YZAB[\ ] \^_ ] _  ] _  C  C C ]_ ]_ ]`D?C@]@_]@_]@_]@ _ ]@ _ C @ C"@C$@]&@_](@_]*@`g? i kkaI +ww@bnհT?oaN@a2@ b pRA`@ e Hffffߢ@ EGz@H@nE(f@oc(@deGz@fhjeel ףp=)@ mppl)\(?  dpp  G)\T@ Fq= ף@G= ףpj@ pplQR@dpp= v@qg@ i kka i@bnհT?oap_q$@ b pRA`@ e H(\Ŕ@ E)\O@HQQ@nE(f@oc\(@de ףp@f hjee lGz@ mpp lffffff? dpp  GF@ Fףp= }@ G(\\@ pp lQD@ d p(\i@ q g@ i k k a rg@ b nհT? o a=,Ԛ"@ b pRA`@ e H@ E= ף@ Hq= #@ nE(f@ o cQ2@ d eY@ f hjee lףp= ? mpp lQ? dpp  G@ Fp= E@ G= ףp=$@ pp l ףp= @ d p1@ q g@ i k k aoTx@ b t Gף? u as-@ b pRA`@ e HGz]@ E@ HQ@ nP@ o c33333w@ d eRk@ f hjee r33333[@ svv lRQ@ dpp  Gfffff@ F둙@ Gq= #V@ pp l@ d pq= ף@ qI?J@w@xw@wy@xw@ w y@ x K @ J"@K$@y&@xw(@xw*@zg @ i kka~j@@btcM*?uaRQ? b pRA`@ e HGzf@ E33333!@H= ףp׃@{ 7@|cQhk@deQ.@fhjeel{Gz? mppl{Gz?  dpp  G(\? F ;@Gq= ףp@ pplQ@dpQ$@qg"@ i k!kaۊe?bt Gף?ua?߮? b pRA`@ e H\(\@ E(\ b@H@@nP@ocQ!@deH@fhjeelzG@ mpplQ?  dpp  G\(\?@ F(\ @G`@ pplQA@dph@qg$@ i kka(\J@btcM*?uao_Ι@ b pRA`@ e Hfffffr@ ER@H{Gሐ@{ 7@|cףp= v@de ףp=@fhjeelHzG? mppl{Gz?  dpp  G)\(@ F ףp=F@GGz.%@ ppl333333 @dp(\B1@qg(@ i" k#ka}b>@bt Gף?uac]F? b pRA`@ e HRQc@ EQj@HR%@nP@oc\(d@de= ףp7@fhjeelQ? mppl{Gz?  dpp  GQ@ FH@G= ףp='@ ppl @dp(\2@qg,@ i" kka}b>@bt Gף?uac]F? b pRA`@ e HRQc@ EQj@HR%@nP@oc\(d@de= ףp7@fhjeelףp= ? mppl{Gz?  dpp  G? F8@G333333@ pplzG?dp(\"@qg0@ i$ k%kamV}B(@btcM*?ua%䃞? b pRA`@ e H33333Q@ ER;@H= ףpq@{ 7@|c(\T@de{GJ{@fhjee} ףp= ׿ ~}{Gz    Gffffff Fףp= wBGp= #! pplףp= dp333333*qg1@ i& k'kaױ>@bt Gף?uaF%u? b pRA`@ e Hףp= Wc@ Eq= #m@HR @nP@ocd@deGz@fhjeelQk"@ mppl ףp= ?  dpp  G(\5G@ F)\@Gq= ףf@ pplQ+I@dpGzxq@qg5@ i( k)ka+@bt Gף?ua g? b pRA`@ e H= ףp=4@ EQJw@H\(U@nP@oc333335@de\(`@fhjeel ףp= @ mppl{Gz?  dpp  G= ףp=4@ FQJw@G\(U@ ppl333335@dp\(`@qg7@ i* k+ka>٬@bt Gף?ua/$? b pRA`@ e HQ&@ E)\i@H ףp= H@nP@ocQk(@de33333Q@fD l@4@:2222:22222222 )@!@")@#@$)@%@&)@'@()@)@*)@+@,)@-@.R@/@0@1R@2G@3z@4@5o@6o@7z@8G@9G@:o@;z@<G@=G@>R@?@ hjee r@ svv lp= ף? dpp  Gp= @@ FQn@ GHzb@ pp lq= ףPB@ d pj@ q!g8@ !i( !k)!k!a+@!b!t Gף?!u!a g?! b! pRA`@! e! H= ףp=4@! EQJw@!H\(U@!nP@!o!c333335@!d!e\(`@!f"hjee"l ףp= @ "mpp"l{Gz? " dpp " G= ףp=4@" FQJw@"G\(U@ "pp"l333335@"d"p\(`@"q#g:@ #i, #k)#k#a9#J{?#b#t Gף?#u#a48EG?# b# pRA`@# e# H@# E)\HV@#HzG4@#nP@#o#c)\(@#d#eRQ>@#f$hjee$lq= ףp? $mpp$l{Gz? $ dpp $ G@$ F)\HV@$GzG4@ $pp$l)\(@$d$pRQ>@$q%gB@ %i- %k%k%a\m>q@%b%nհT?%o%a\CM+@% b% pRA`@% e% H= ףp@% E(=@%Hp= ד@%nE(f@%o%cףp= 9@%d%e)\µѾ@%f&hjee&lGz@ &mpp&lQ? & dpp & G(\1@& F)\Xg@&GF@ &pp&lp= #0@&d&pS@&q'gC@ 'i. 'k/'k'a#J{/L?'b'nհT?'o'affffff?' b' pRA`@' e' H(\&@' E= ףp]@'Hףp= <@'nE(f@'o'c33333$@'d'e)\HI@'f(hjee(lp= ף@ (mpp(lQ? ( dpp ( G(\52@( FzGg@(GRG@ (pp(l(\0@(d(p ףp=:T@(q)gC@ )i0 )k/)k)a"~j?)b)nհT?)o)aI +v?) b) pRA`@) e) HQ?) E$@)H\(\@)nE(f@)o)c?)d)e= ףp=@)f*hjee*l ףp= ? *mpp*l{Gz? * dpp * G= ףp=?* F{Gz0@*G(\@ *pp*lp= ף?*d*p333333@*q+gD@ +i1 +k2+k+a(\ƒj@+b+nհT?+o+aQI$@+ b+ pRA`@+ e+ H(\S@+ Ezg@+H(r@+nE(f@+o+cq= ףc@+d+ezG@+f,hjee,l333333? ,mpp,l{Gz? , dpp , Gףp= @, F ףp=O@,G)\(.@ ,pp,lףp= @,d,p9@,q0-LML .3 .. ףp=je@ ..Q@ . . N(\,@. O ףp]@.NQ@ ..Q@..QG@.0/PQP.0NNNNN 14.1 25.2 36.3 47.4 58.5 69.6 7:.7 8;.8 9<.9 :=.: ;>.; <;.< =?.= >@.>2?Dl222222442@@@@@@@@@@@@@@@@AG@BG@C@DG@EG@F@2@ AA0A BB0B2C DC0D ED0E2F6x6BB6BB>@ bBBCCDDEEFF<<==>>??@@AA66778899::;;0011223344550000000000 00....//////// // //////........ .. ..,,,,-------- -- ------+,+,+,,,+,,, )* )*****++++ +++++, +,)))) )))))*)*)***)*** '('('((('((( &&&&'''' '''''( '(((((%&%&%&&&%&&& #$ #$$$$$%%%% %%%%%& %&#### #####$#$#$$$#$$$ !"!"!"""!"""  !!!! !!!!!" !"""""                                                                                  ggD Oh+'08@P ` lxAlenaAlena@ n@Y n՜.+,0HP X`hp x   1   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPRSTUVWXZ[\]^_`Root Entry Fps nWorkbook SummaryInformation(QDocumentSummaryInformation8Y