ࡱ> ml f2р\pTatjana Ba==[;-8X@"1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1h8bCambria1,8bCalibri18bCalibri18bCalibri1bCalibri1bCalibri1<bCalibri1>bCalibri1?bCalibri14bCalibri14bCalibri1 bCalibri1 bCalibri1"b Arial Cyr1bCalibri1bCalibri1 bCalibri1bCalibri/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                                                                        , *  P  P     a>  ff             `  + )    <@ @  <@ @  <@ @  <@  <@  <@  <@  <@   <@   <@  <@ <@ < @  <  <  <  <  <  <  <  <  <  <@@  < @  <@@  <@@  <  @  <@  <  <@  <@  <  <    <@  <  <   <  <   <   <   <@   <   <  <@   <@  <   <  <@   <  <@  <  <   <  <   <  <  <   <  <@  < <@ @ <@ < @ <@ <@ @ < @ <  @  <@ < <  <  <@  <  <@  <  <  < @  <  <  <  < @  <  <  <  <   <   <   <   <   < ||}-}3 _._-}A}- _._-#0.0}A}. _._-?#0.0}A}/ _._-23#0.0}-}0 _._-}A}= a_._-#0.0}A}5 _._-#0.0}A}4 e_._-#0.0}}( ??v_._-̙#0.0-;_-?_@_ @_- }}) ???_._-#0.0???-;_-????_@_ ???@_- ???}}* }_._-#0.0-;_-?_@_ @_- }A}9 }_._-#0.0}}2 _._-#0.0???-;_-????_@_ ???@_- ???}-}: _._-}x}7_._-#0???-; ????_ ???@_}-}6 _._-}U}1 _._-#0-; }A}" _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}# _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}$ _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}% _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}& _._-#0}A} _._-ef#0}A} _._-L#0}A}  _._-23#0}A}' _._- #0}A} _._-ef #0}A} _._-L #0}A}! _._-23 #0 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K95;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16`0\V27_&__02-01-014aX 021:2015 45330000-9 >4>?@>2V4=V B0 A0=VB0@=>-B5E=VG=V @>1>B8, 0 A0<5 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;. (52G5=:>, 38 (V=2.!3081) >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <. 8:>;0W2, 2C;.(52G5=:>, 38 (V=2.!3081)  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E4"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E9 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, j #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BE III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B x030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV, ;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12 1-8-10 0,196 1-9-10 0,03!311-6 5,25  16-40-1 1,5 1-20-1 0,015 1-18-2 0,0226 0,0234 1-20-2 0,046 1-14-1 0,226  16-35-5 0,31  16-28-1 1 16-8-1 0,05  15-30-1 -0,05  15-22-1 0,01  16-24-1 0,3 1-18-1 0,004  20-40-1 0,64!311-6-  18-29-1  20-15-10 0,00117 22-8-11 0,001 16-29-4 -0,01  16-32-1 0,872  20-15-8 0,0005581  20-17-16 0,0017091 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. P (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(1653,57 + 26054,67 * 1) * 0 = 0 3@=.J 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.b (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(1653,57 + 26054,67 * 1) * 0 * 0,22= 0 3@=.\ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.Q (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(1653,57 + 26054,67 * 1) * 0 = 0 3@=.K e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;H 07>< 7030;L=>28@>1=8Gi 28B@0B8: 9491,86 + 0 + 0 + 0 = 9491,86 3@=. ^ !:;02 _____________________________________r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]Z7 l?LD LE E0FFGzGHfOccB f2р VmXE{q)  dMbP?_*+%l&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.4) &C&"Times New Roman"&8&P&R&8 27_&__02-01-01&333333?'98?(II?)333333?" U333333?&U} $} $ } m}  } I}  } $}  } } m } } } $ } } I } } m } }  } $ } } I } } mV3@)@?@@O@4@@@@ @ @ @ @ @@@@@@@@@@@@@@@@@@@ P2QQQQQQQQQQQQQQQQQQQQQQ4RRRRRRRRRRRRRRRRRRRRRRR S2RRRRRRRRRRRRRRRRRRRRRR > ? TU TU TU T U  T U  @  T U V U T U @ WXABYZ [ Z\] [ ]  [ ]  C  [] [] [] C [^D?C@[@][@][@][@ ] [@ ] C @ ["@][$@][&@]C(@[*@^E? i kk_-!lV@`aհT?b_C6? ` cRA`@ d F\(\0@ e(\e@efQE@gaE(f@bF= ףp-@e{GZR@hGjllm? nkko{Gz?  pkk  HGz @ cq= ף0A@co ףp= @ pkkHHzG@cHz,@qE@ i kk_7[ A@`aհT?b_@ g aP@ b F33333#@ e)\H@ h Gjll m@ nkk m? ukk  H= ףp=+@ cp= g@ c o{GF@ pkk H(\-@ cףp= gR@ qE@ i k k_ rg@`aհT?b_=,Ԛ"@ ` cRA`@ d F@ e= ף@efq= #@gaE(f@bFQ2@eY@hGjllo(\@ rkkoQ?  pkk  H)\(2@ c)\g@co(\G@ pkkH(\0@c\(,T@qE @ i! k"k_F%u(|@`aհT?b_CiqJ6@ ` cRA`@ d FzG@ e\8@ef{G!@gaE(f@bF{Ga@eG(@hGjllo\(\$@ rkkm?  ukk  HzGaP@ cp= ׉@cozGd@ pkkH)\M@cGz2r@qE"@ i! k#k_I +ww@`aհT?b_N@a2@ ` cRA`@ d Fffffߢ@ eGz@ef@gaE(f@bF(@eGz@hGjlloGz!@ rkkoQ?  pkk  Hp= CL@ cQ@coq= ףa@ pkkH33333I@cffffffo@qE$@ i$ k%k_ i@`aհT?b_p_q$@ ` cRA`@ d F(\Ŕ@ e)\O@efQQ@gaE(f@bF\(@e ףp@hGjllm#@ nkkoGz?  pkk  H33333N@ c@coףp= _c@ pkkHQK@c(\p@qE(@ i& k'k_H.6@`aհT?b_%u? ` cRA`@ d F(\eb@ e\(@efףp= gy@gaE(f@bF`@e(\{@hGjlloGz@ rkkop= ף?  pkk  HzG@@ cQx@coףp= V@ pkkH= ףp=>@cQkc@qE*@ i( k)k_oTx@`s Gף?t_s-@ ` cRA`@ d FGz]@ e@efQ@gaP@bF33333w@eRk@hGjlloq= ף]@ rkkoQ@  pkk  HzGӂ@ c3333@coQ8@ pkkH{Gj@c(\W@qE,@ i( k)k_oTx@`s Gף?t_s-@ ` cRA`@ d FGz]@ e@efQ@gaP@bF33333w@eRk@hGjlloq= ף]@ rkkoQ@  pkk  HzGӂ@ c3333@coQ8@ pkkH{Gj@c(\W@qE0@ i* k+k_ۊe?`s Gף?t_?߮? ` cRA`@ d F\(\@ e(\ b@ef@@gaP@bFQ!@eH@hGjllo(\? rkkoQ?  pkk  H\(\@ c(\ b@co@@ pkkHQ!@cH@qE1@ i, k-k_:M=@`s Gף?t_K7? ` cRA`@ d F= ףpb@ e)\u@ef33333@gaP@bFQmd@ep= ׁ@hGjlloףp= ? rkkoQ?  pkk  HQ@ c)\H^@co(\O<@ pkkHףp= W @czGF@qD@!lD8DD<<<<<<<<<<<<< @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@8@9@:@;@<)@=R@>J@?)@ E2@ i. k/ k _mV}B(@ ` scM*? t _%䃞? ` cRA`@ d F33333Q@ eR;@ e f= ףpq@ g v 7@ w F(\T@ e{GJ{@ h!Gjll!oQ㿾 !rkk!oQ ! pkk ! H\(\ ! cfffffN!c!o(\, !pkk!HQ!cGz5!q"E4@ "i0 "k1"k"_(\J@"`"scM*?"t"_o_Ι@" `" cRA`@" d" Ffffffr@" eR@"e"f{Gሐ@"g"v 7@"w"Fףp= v@"e ףp=@"h#Gjll#oHzG? #rkk#o{Gz? # pkk # H)\(@# c ףp=F@#c#oGz.%@ #pkk#H333333 @#c(\B1@#q$E6@ $i* $k+$k$_?߾@$`$s Gף?$t$_|?5^?$ `$ cRA`@$ d$ Fp= #*@$ eףp= n@$e$f ףp=K@$g$aP@$b$F\(\,@$eQT@$h%Gjll%oQ@ %rkk%m? % ukk % Hp= #*@% cףp= n@%c%o ףp=K@ %pkk%H\(\,@%cQT@%q&E9@ &i2 &k3&k&_ױ>@&`&s Gף?&t&_F%u?& `& cRA`@& d& Fףp= Wc@& eq= #m@&e&fR @&g&aP@&b&Fd@&eGz@&h'Gjll'oQk"@ 'rkk'o ףp= ? ' pkk ' H(\5G@' c)\@'c'oq= ףf@ 'pkk'HQ+I@'cGzxq@'q(E@@ (i4 (k5(k(_\m>q@(`(aհT?(b(_\CM+@( `( cRA`@( d( F= ףp@( e(=@(e(fp= ד@(g(aE(f@(b(Fףp= 9@(e)\µѾ@(h)Gjll)m? )nkk)o? ) pkk ) Hffffff@) c= ףpR@)c)o2@ )pkk)Hףp= @)c(\?@)q*EA@ *i6 *k7*k*_#J{/L?*`*aհT?*b*_ffffff?* `* cRA`@* d* F(\&@* e= ףp]@*e*fףp= <@*g*aE(f@*b*F33333$@*e)\HI@*h+Gjll+oGz? +rkk+oQ? + pkk + HQ@+ cףp= 'S@+c+o(\u2@ +pkk+H{Gz@+cGz.@@+q,EA@ ,i8 ,k7,k,_"~j?,`,aհT?,b,_I +v?, `, cRA`@, d, FQ?, e$@,e,f\(\@,g,aE(f@,b,F?,e= ףp=@,h-Gjll-oQ? -rkk-x - ykk - H?- c\(\@-c-o? -pkk-HzG?-c\(\@-q.EB@ .i9 .k.k._"~^@.`.aհT?.b._Y@. `. cRA`@. d. FR뽈@. e\@.e.f(\@.g.aE(f@.b.FQ~@.eQ@.h/Gjll/oQ @ /rkk/o ףp= ? / pkk / H7@/ cp@/c/o(\BP@ /pkk/Hףp= 5@/cQ[@/q0EB@ 0i: 0k;0k0_L F%B}@0`0aհT?0b0_ Q)7@0 `0 cRA`@0 d0 F ףp@0 e@0e0fGzҽ@0g0aE(f@0b0FzGe@0eR$@0h1Gjll1o? 1rkk1oQ? 1 pkk 1 H)\( @1 c)\B@1c1ozG!@ 1pkk1H @1cRQ/@1q2ED@ 2i< 2k=2k2_ $(~֋@2`2s Gף?2t2_ ^)CA@2 `2 cRA`@2 d2 Fףp=J@2 eq= ׫@2e2f(\2@@2g2aP@2b2F@2eQEd@2h3Gjll3o{Gz? 3rkk3oQ? 3 pkk 3 H(\@3 c= ףpT@3c3oq= ף2@ 3pkk3H{Gz@3c <@3q4ED@ 4i> 4k?4k4__!@4`4scM*?4t4_?ܵ?4 `4 cRA`@4 d4 F\(I@4 e(\H@4e4fQEj@4g4v 7@4w4FQXN@4eQt@4h5Gjll5o ףp= 5rkk5x 5 ykk 5 H5 c"5c5o 5pkk5HQ5cGz 5q6EE@ 6i@ 6kA6k6_|Pk:.@6`6s Gף?6t6_?߾?6 `6 cRA`@6 d6 FQ S@6 e ףp=u@6e6ffffffJq@6g6aP@6b6FQT@6e(\7{@6h7Gjll7o\(\*@ 7rkk7oRQ? 7 pkk 7 HQP@7 cfffff@7c7oHz'n@ 7pkk7H33333R@7cQw@7q8EF@ 8iB 8kC8k8_L F%B}@8`8aհT?8b8_ Q)7@8 `8 cRA`@8 d8 F ףp@8 e@8e8fGzҽ@8g8aE(f@8b8FzGe@8eR$@8h9Gjll9op= ף? 9rkk9o{Gz? 9 pkk 9 HzG?9 cq= ף1@9c9o ףp= @ 9pkk9H{Gz?9czG@9q:EG@ :iD :kE:k:_W2t@:`:aհT?:b:_K=0@: `: cRA`@: d: FR٠@: eRk(@:e:f(\BZ@:g:aE(f@:b:Fp= ף@:ep= @:h;Gjll;o= ףp=? ;rkk;oQ? ; pkk ; HQ @; cp= cC@;c;oGz"@ ;pkk;H @;czGa0@;q2<z{{|}}~}}~I~}}~J =F ==zGs@ ==zGa)@ = = KzG֙@= Gq@==Ϸ@ ==L(\9@=Hz@=2>MN4?OOD l<<<<<<<<<<<<<<66@R@AG@Bz@C@Do@Eo@Fz@GG@HG@Io@Jz@KG@LG@MR@N)@O)@PG@QG@R)@SG@TG@U)@ @G2@ AH2A BI2B CJ2C DK2D EL2E FM2F GN2G HO2H IP2I JQ2J KN2K LR2L MS2M6N6O PT4P QU4Q6R SV4S TW4T6U0pDDDDDDDDDDDDDD::FF:FF>@ UUOOPPQQRRSSTTIIJJKKLLMMNNCCDDEEFFGGHH??????@@AABB>>>>>>?????????? ?? ??>>>>>>>> >> >> <<======== == == ======;;;;<<<<<<<< << << <<<<:::::;:;;;;;;; ;; ;; ;;99 999999:::::: :: :: ::8989999999 99 7777888888 88 88 88888866666767777777 77 77 7755 555555666666 66 66 664545555555 55 3333444444 44 44 44444422222323333333 33 33 3311 111111222222 22 22 220101111111 11 ////000000 00 00 000000....././////// // // //-- ------...... .. .. ..,-,------- -- ++++,,,,,, ,, ,, ,,,,,,*****+*+++++++ ++ ++ ++)) ))))))****** ** ** **()())))))) )) ''''(((((( (( (( ((((((&&&&&'&''''''' '' '' ''%% %%%%%%&&&&&& && && &&$%$%%%%%%% %% ####$$$$$$ $$ $$ $$$$$$"""""#"####### ## ## ##!! !!!!!!"""""" "" "" "" ! !!!!!!! !!                                                                                                  >                        ggD Oh+'08@P ` lxTatjanaTatjana@]EU@]EU՜.+,0HP X`hp x  27___02-01-01   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[]^_`abcefghijkRoot Entry FWorkbookSummaryInformation(\DocumentSummaryInformation8d