ࡱ; C@  !"#$%&'()*+,-./0123456789:;<=>?BDRoot Entry  \pCalc Ba==@ 8@"1" Arial Cyr1Arial1Arial1Arial1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr General 0.0000 0.000000 0.000.0 0.0000000 0.00000 0.000                + ) , *   <  <  <  <  <  <  4>?@>2V4=V B0 A0=VB0@=>-B5E=VG=V @>1>B8, 0 A0<5 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <. 8:>;0W2, 2C;. 4-B0 !;>1V4AL:0 (2V4 2C;.>3@0=8G=0 4> 2C;.':0;>20) (V=2.! 9066)  >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <. 8:>;0W2, 2C;. 4-B0 !;>1V4AL:0 (2V4 2C;.>3@0=8G=0 4> 2C;.':0;>20) (V=2.! 9066) ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E3"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E8 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, i #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BD III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B w030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV,;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12 1-18-2 0,1152 1-20-2 16-8-1 0,02  15-30-1 -0,02  16-24-1 2,5  15-22-1 0,01  16-28-3 20  16-28-1 15 5  16-25-3 1  16-30-2  16-30-3 3 18-1-6 0,048  20-40-1 7,68 !311-12- 1-7-4 0,012  20-23-2 38  20-17-16 0,003116 1-18-1 0,085 13,6  18-32-2 0,024 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. S (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(2287,00 + 31266,73 * 1) * 0 = 0,00 3@=. J 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.e (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(2287,00 + 31266,73 * 1) * 0 * 0,22= 0,00 3@=. \ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.T (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(2287,00 + 31266,73 * 1) * 0 = 0,00 3@=. K e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;S 07>< 7030;L=>28@>1=8Gi 28B@0B8: 11913,27 + 0,00 + 0,00 + 0,00 = 11913,27 3@=. ^ !:;02 _____________________________________r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )] N cc   dMbP?_%*+9}&L&"Times New Roman,1KG=K9"&8@>3@0<=89 :><?;5:A  - 5 (3.8.3) &C&"Times New Roman,1KG=K9"&8&P&R&8 123_&_ !_02-01-01&333333?'98?(98?)333333?" d,,333333? `?U} } # } k}  } #}  } } H } H} } } # } # } k } } # } }  } } kV3@@@@O@4@@)@@ )@ @ )@ @ )@@@)@@)@@)@@)@@)@@)@@)@@)@@ .0 .                                     ~ ~ ~  ~    "&*.~ 2~ 6~ ! " ##$vgt@$%հT?%$,Ԛ'0@ $~  &; & ' ('2S%E(f@%~ 'C '~ )8)!"##~ *: *%%~ *  *&&  *+z&߉ *(\*@ %%~ *W*+= ףp͐@+~ ! " ##$ i@$%հT?%$p_q$@ $~  &; & '(YU'ۏ%E(f@%~ '[`'~ )K $) !"##~ ,3% ,%%~ * *&&  *Gz$c@ & *k^ %%~ * *~ +;' +~ ! " # # $:M=@ $ - Gף? - $K7? $~ &; & '= ףpb@ ('t %P@ %~ 'W '~ )__ ) !"##~ , ,--~ * *&&  *&K* %%~ * * +1@ +~ ! " # # $mV}B(@ $ -cM*? - $%䃞? $~ &; & 'j(k  '= ףpq@ . 7@ .~ ' '~ )S ) !"##~ / /--~ / /&&  *&* ..~ *o *~ +_ +01 22~ 33~ 11~ 3 3~  1 1 3"1&3*1.1~ 222~ 464~ !" " ##$:M=@$- Gף?-$K7? $~  &; & '= ףpb@ ('t%P@%~ 'W'~ )__)!"##~ , ,--~ *  *&&  *&K* %%~ **+1@+~ !& " ##$mV}B(@$-cM*?-$%䃞? $~  &; & 'j(k '= ףpq@. 7@.~ ''~ )S)!"##~ / /--~ /  /&&  *&* ..~ *o*~ +_+~ !2 " ##$ױ>@$- Gף?-$F%u? $~  &; &~  ' (q= #m@~ '%P@%~ '3'~ ))!"##*(\/S@ *--~ *  *&&  *c\&/'*K  %%~ *{*~ +7+~ !N " #!#$(\J@$-cM*?-$o_Ι@ $~  &; & 'fffffr@ (?'{u. 7@.~ ';'~ ) )!"##~ * *--~ *  *&&  *&sF* ..~ **+(\B1@+~ !V "" ###$ioE@$- Gף?-$EGr? $~  &; & '(c]' Q%P@%~ ''~ )x)!"##~ *GK *--~ *  *&&  *c{&E*T %%*fffffvp@*~ +k +~ !Z "$ #%#$?߾@$- Gף?-$|?5^? $~  &; & 'o(#x'?W%P@%~ '+'~ )Ӂ)!"##~ ,< ,--~ *_  *&&  *W2& * %%~ *[L*~ +3+~ !f "$ #&#$?߾@$- Gף?-$|?5^? $~  &; & 'o(#x'?W%P@%~ '+'~ )Ӂ)!"##~ *G *--~ ,  ,&&  *fffffVP@ &fffffΒ@*fffffrq@ %%*Q@*~ ++~ !r "' #(#$??$- Gף?-$7d? $~  &; & 'q= ף @ (fffff6`@~ '/%P@%~ '['~ )K)!"##~ * *--*Q?  *&&  *q= ף @ &fffff6`@~ */ %%~ *[*~ +K+~ !v "' #(#$ۊed@$- Gף?-$-ƻ? $~  &; & '(Q'+O%P@%~ '')GzT@) )@!@")@#@$)@%@&)@'@()@)@*)@+@,)@-@.)@/@0)@1@2)@3@4)@5@6)@7@8)@9@:@;)@<@=R@>@?@ !"##~ ,c ,--~ */ *&&  *&Q*+O %%~ * * +GzT@ +~ !!~ !") !#(!#!$9#J{?!$!- Gף?!-!$48EG?! $~ ! &;! &! '@! (K'? !%P@!%~ !'!'~ !)c/!)"!"##~ "*s "*--~ "* " *&& " *@" &K*?  "%%~ "*"*~ "+c/"+~ #! #"* ##+###$jt?#$#- Gף?#-#$3?# $~ # &;# &# 'k (?')#%P@#%~ #'3 #'~ #)S=#)$!"##~ $* $*--$*Q? $ *&& $ *(\2@~ $ &$*fffffT@ $%%$*(\3@$*~ $+$+~ %! %", %#-%#%$Gzt@%$%%հT?%%%$6`'+%E(f@+%+'q= ףc@+'~ +)c&+),!"##,*ffffff@ ,*%%~ ,*7 , *&& , *&'*F ,%%~ ,*G,*~ ,+w,+~ -! -"3 -#4-#-$?5^I ?-$-%հT?-%-$R!u?- $~ - &;- &- '= ףp!@- ('S%-%E(f@-%~ -' -'~ -)?-).!"##~ .*Q .*%%~ .* . *&& . *&* .%%.*Gz$s@.*~ .+w .+~ /! /"5 /#6/#/$W2t@/$/%հT?/%/$K=0@/ $~ / &;/ &/ 'C* (|' ]!/%E(f@/%~ /' /'~ /)K:/)0!"##~ 0* 0*%%~ 0* 0 *&& 0 * &{n* 0%%~ 0* 0*~ 0+.0+~ 1! 1"7 1#81#1$\m>q@1$1%հT?1%1$\CM+@1 $~ 1 &;1 &~ 1 'g 1 ((=@~ 1'w1%E(f@1%~ 1'K 1'~ 1)'01)2!"##~ 2*$ 2*%%2*(\? 2 *&& 2 *& *U 2%%~ 2*g2*~ 2+2+~ 3! 3". 3#93#3$#J{/L?3$3%հT?3%3$ffffff?3 $~ 3 &;3 &3 '('-3%E(f@3%~ 3'/3'~ 3)O3)4!"##~ 4*% 4*%%~ 4* 4 *&& 4 *q= ףXc@4 & *d 4%%~ 4*4*~ 4+24+~ 5! 5"0 5#95#5$+?5$5%հT?5%5$HPsׂ?5 $~ 5 &;5 &5 '( 5'= ףp=@5%E(f@5%5'q= ףp?5'~ 5) 5)6!"##6*= ףp=@ 6*%%~ 6*7 6 *&& 6 *&n*KV 6%%~ 6*+6*~ 6+6+~ 7! 7": 7#;7#7$|h@7$7%հT?7%7$ F%ub#@7 $~ 7 &;7 &7 '(X'k?7%E(f@7%~ 7'7'~ 7)#7)8!"##~ 8,[ 8,%%~ 8*_ 8 *&& 8 *G/&#"* 8%%~ 8**8*~ 8+8+901 292~ 9393~ 9191~ 939 3~ 9 19 19 3"1&3*1.91~ 92292~ 94694~ :! :": :#;:#:$}гYn@:$:%հT?:%:$s;(@: $~ : &;: &: ' (o :'Q@:%E(f@:%~ :'[:'~ :),:);!"##~ ;*3 ;*%%;*(\? ; *&& ; *;&*/ ;%%;*q= ף0A@;*~ ;+;+0<555566776677676778899 =:< =:::~ =;j =;<<~ =; = ;<< = ;#<G־; - =<<~ ==3 ==~ =>H=>0>????@@AA@@AA@A@AABBCC.?DDD;;;;;;;;;;;;;;;;;@R@AG@Bz@C@Do@Eo@Fz@GG@HG@Io@Jz@KG@LG@MR@N@O@PG@QG@R@SG@TG@U@ @E=.@EEEEEEEEEEEEEEEEEEEE AF>.AFFFFFFFFFFFFFFFFFFFF BG?.BGGGGGGGGGGGGGGGGGGGG CF@.CFFFFFFFFFFFFFFFFFFFF DFA.DFFFFFFFFFFFFFFFFFFFF EGB.EGGGGGGGGGGGGGGGGGGGG FGC.FGGGGGGGGGGGGGGGGGGGG GFD.GFFFFFFFFFFFFFFFFFFFF HFE.HFFFFFFFFFFFFFFFFFFFF IGF.IGGGGGGGGGGGGGGGGGGGG JGG.JGGGGGGGGGGGGGGGGGGGG KFD.KFFFFFFFFFFFFFFFFFFFF LFH.LFFFFFFFFFFFFFFFFFFFF MHI.MHHHHHHHHHHHHHHHHHHHH2NEEEEEEEEEEEEEEEEEEEEEE2OEEEEEEEEEEEEEEEEEEEEEE PFJ0PFFFFFFFFFFFFFFFFFFFFF QIK0QIIIIIIIIIIIIIIIIIIIII2RIIIIIIIIIIIIIIIIIIIIII SFL0SFFFFFFFFFFFFFFFFFFFFF TIM0TIIIIIIIIIIIIIIIIIIIII2UIIIIIIIIIIIIIIIIIIIIIIb                                                                                 !"!"!"!!!"!! !" !"!!!!"""" """"#$#$#$###$## #$ #$####$$$$ $$$$%&%&%&%%%&%% %& %&%%%%&&&& &&&&'('('('''('' '( '(''''(((( (((()*)*)*)))*)) )* )*))))**** ****+,+,+,+++,++ +, +,++++,,,, ,,,,-.-.-.---.-- -. -.----.... ..../0/0/0///0// /0 /0////0000 0000121212111211 12 1211112222 2222343434333433 34 3433334444 4444565656555655 56 5655556666 6666787878777877 78 7877778888 888899999999 99 999999:;:;:;:::;:: :; :;::::;;;; ;;;;<<<<<<<< << <<<<<<======== == ======>>>>>>>> >> >>>>>>?????????? ????@@AABBCCDDEEFFGGHHIIJJKKLLMMNNOOPPQQRRSSTTUUPH0(  >@gg  FMicrosoft Excel 97-TabelleBiff8Oh+'0@H X d p | Tatjana1@'@@U@CC.n՜.+,D՜.+,\Root EntryFA@Workbook{CompObjIOle SummaryInformation(DocumentSummaryInformation8t