ࡱ> ED f2р\pTatjana Ba==[;-8X@"1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1h8bCambria1,8bCalibri18bCalibri18bCalibri1bCalibri1bCalibri1<bCalibri1>bCalibri1?bCalibri14bCalibri14bCalibri1 bCalibri1 bCalibri1"b Arial Cyr1bCalibri1bCalibri1 bCalibri1bCalibri/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                                                                        , *  P  P     a>  ff             `  + )   < @ < @ <  <@  < @  <  <@  <@  <@  <  <  <  <@  <@  <@  <  <  <  <  <  <  < <@ < @ <@@ <@ < @  <@  < <@ < @  <  <@@  <@  < @  <  <  <@  <@  <@  <  <@  <  <@  <  <@  <  <  <@  <  <  <  < ||sDPT.}-}3 _._-}A}- _._-#0.0}A}. _._-?#0.0}A}/ _._-23#0.0}-}0 _._-}A}= a_._-#0.0}A}5 _._-#0.0}A}4 e_._-#0.0}}( ??v_._-̙#0.0-;_-?_@_ @_- }}) ???_._-#0.0???-;_-????_@_ ???@_- ???}}* }_._-#0.0-;_-?_@_ @_- }A}9 }_._-#0.0}}2 _._-#0.0???-;_-????_@_ ???@_- ???}-}: _._-}x}7_._-#0???-; ????_ ???@_}-}6 _._-}U}1 _._-#0-; }A}" _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}# _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}$ _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}% _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}& _._-#0}A} _._-ef#0}A} _._-L#0}A}  _._-23#0}A}' _._- #0}A} _._-ef #0}A} _._-L #0}A}! _._-23 #0 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K95;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16`M8AB 14VK 021:2015 45330000-9 >4>?@>2V4=V B0 A0=VB0@=>-B5E=VG=V @>1>B8, 0 A0<5 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;.>BL><:V=AL:0, 28 (V=2.!1032325)y >7@0EC=:8 !! 1 - 4. @O<V 28B@0B8 V 7030;L=>28@>1=8GV 28B@0B8: 1C4V25;L=V @>1>B8 / <>=B06=V @>1>B8, B8A. 3@=.><5@8 >1`T:B=8E :>HB>@8AV209<5=C20==O >1`T:BV2 >7@0E.!1 0@>1VB=0 ?;0B0, >7@0EC=>: !2 0@BVABL <0B5@V0;L=8E @5AC@AV2  >7@0EC=>: !3 :A?;C0B0FVO <0H8=!AL>3> 70@>1VB=0 ?;0B0 3@.(3+5+7)% >7@0E.!4 030;L=>- 28@>1=8GV 28B@0B8AL>3>3C B><C G8A;V 70@?;0B0 C B@0=A?>@BC- 20==V 20=B06V2C B><C G8A;V 70@>1VB=0 ?;0B002-01)>4>?@>2V4=V B0 A0=VB0@=>-B5E=VG=V @>1>B8 -   ---------------I------------------------------------------------------------------------------------------------------------------------------------------------ 07><:1C4V25;L=V @>1>B8 1 >7@0EC=>: ! 9. >7@0EC=>: ?@81CB:C, B8A. 3@=.1. 8Ei4=i 40=i<?.1.1. >:07=8: @>7<i@C :>HB>@8A=>3> ?@81CB:C, 3@=./;N4.3>4: " = 7,65;7?.1.2. 030;L=0 :>HB>@8A=0 B@C4><iAB:iABL, B8A.;N4.3>4: 73 = 0,20882;W?.1.3. 030;L=0 B@C4><VAB:VABL C 283>B>2;5==V @5AC@AV2 2;0A=8<8 A8;0<8, B8A. ;N4.3>4 .: 731 = 0;4?.1.4. @O<V 28B@0B8 ?> >1'T:B0E 3;02 1-9, B8A. 3@=. 21_1 = 75,19743;4?.1.5. 030;L=>28@>1=8GV 28B@0B8 - 2AL>3>, B8A. 3@=. 774 = 5,97185;H?.1.6. >HB>@8A=0 20@BVABL CAB0B:C20==O ?> >1`T:B0E 3;02 1-9, B8A. 3@=.: 713 = 0; 2. >7@0EC=>:-?.2.1. !C<0@=89 @>7<i@ :>HB>@8A=>3> ?@81CB:C:O = ?.1.1 % (?.1.2 + ?.1.3) % 130 = 7,65 % (0,20882 + 0) % 1 = 1,59747;x?.2.2. !C<0@=0 20@BVABL ?@O<8E V 7030;L=>28@>1=8G8E 28B@0B (157 C@0EC20==O :>HB>@8A=>W 20@B>ABV CAB0B:C20==O), B8A.3@=.:@ = ?1.4 + ?1.5 - ?1.6 = 75,19743 + 5,97185 - 0 = 81,16928;?.2.3. >=B@>;L=5 <0:A8<0;L=> 4>?CAB8<5 7=0G5==O ?@81CB:C (15% 2V4 20@B>ABV ?@O<8E V 7030;L=>28@>1=8G8E 28B@0B 1C4V2=8FB20), B8A.3@=3 = ?2.2 % 0,15 = 81,16928 % 0,15 = 12,175392;s?.2.4. !?V22V4=>H5==O :>HB>@8A=>3> ?@81CB:C 2V4 B@C4>28B@0B 7 :>=B@>;L=8< <0:A8<0;L=> 4>?CAB8<8< 7=0G5==O< ?@81CB:C9 = ?2.1 : ?2.3 = 1,59747 : 12,175392 = 0,131204811;=?.2.5. 0@0<5B@, :5@CNG89 281>@>< G8A;>2>3> 7=0G5==O ?@81CB:C& = &(?2.4) = &(0,131204811) = 0;H?.2.6. !C<0@=89 :>HB>@8A=89 ?@81CB>:, ?@89=OB89 4> @>7@0EC=:C, B8A. 3@=.W = ?2.1 % W(?2.5) + ?2.3 % V(?2.5) = 1,59747 % W(0) + 12,175392 % V(0) = 1,59747;H >7@0EC=>: ! 10. >HB8 =0 ?>:@8BBO 04<i=iAB@0B82=8E 28B@0B, B8A. 3@=.?.10.0. >@83CNG89 :>5DiFiT=B: 147 = 1;@?.10.1. >:07=8: 4;O 287=0G5==O @>7<i@C 04<i=iAB@0B82=8E 28B@0B: 1471 = 3,89;9?.10.2. 030;L=0 :>HB>@8A=0 B@C4><iAB:iABL, B8A.;N4.3>4.:X?.10.3. 030;L=0 B@C4><VAB:VABL C 283>B>2;5==V @5AC@AV2 2;0A=8<8 A8;0<8, B8A. ;N4.3>4 .: ?.10. 4. 0!C<0 :>HBi2 =0 ?>:@8BBO 04<i=iAB@0B82=8E 28B@0B:T  = ?.10.1 % (?.10.2 + ?.10.3) % 147 = 3,89 % (0,20882 + 0) % 1 = 0,81231;LB >7@0EC=>: ! 13. >40B:8, 71>@8, >1>2'O7:>2i ?;0B56i, B8A. 3@=.%?.13.1. 48=89 ?>40B>: 70 AB02:>N 5%: = 4,3989; ?.13. 2. +AL>3> ?>40B:8, 71>@8, >1>2'O7:>2i ?;0B56i: = 4,3989;O >7@0EC=>: ! 14. 8B@0B8 ?V4@O4=8:0, I> ?>2'O70=V 7 CAB0B:C20==O<, B8A. 3@=.9?.14.1. 8B@0B8 ?V4@O4=8:0, I> ?>2'O70=V 7 CAB0B:C20==O<: = 0; ?.14. 2. 7AL>3> 28B@0B8 ?V4@O4=8:0, I> ?>2 O70=V 7 CAB0B:C20==O<0;Rf3 7R9:z< >H CfG JZrLccB f2р ?O[fd  dMbP?_*+%" a&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.3) &C&"Times New Roman"&8&P&R&8 121_&_&&333333?'98?(98?)333333?" W333333?&U} m} } I} } $,}  }  } I} I } } I } } ?  3@ @ @ @ P@ Z@ ?@ )@ )@ )@ ?@ )@ h@ )@ )@ )@ )@ )@ )@ )@ )@ )@ )@ )@ )@ )@ )@ )@ )@ )@ )@ )@ OPPPPPPPPPPPP OOOOOOOOOOOOO QRRRRRRRRRRRR SSSSSSSSSSSSS V WX [\ \ TU T U  \  [ \YOZ]]Z @ @ ?  >  ]ZZ ^? _`a@bA@D@D@B@ B@ C @ _"@ ` c RR d OEg/@E'>@ EEP2L@ EN? E鲘ؼ/@ elxz,@ f ghhghFFFFFFij g hj h j H H H H H H h j klm J I Lg/@ L'>@ K LP2L@ KN? K鲘ؼ/@ nlxz,@ o h pppppppppppp q hhhhhhhhhhhh r qqqqqqqqqqqN hrrrrrrrrrrrG hhhhhhhhhhhhG hhhhhhhhhhhhG hhhhhhhhhhhhG hhhhhhhhhhhhG h hhhhhhhhhhhG h!hhhhhhhhhhhG h"hhhhhhhhhhhG h#hhhhhhhhhhhG h$hhhhhhhhhhhG h%hhhhhhhhhhhG h&hhhhhhhhhhhG r'hhhhhhhhhhhN h(rrrrrrrrrrrG h)hhhhhhhhhhhh h*hhhhhhhhhhhG h+hhhhhhhhhhhh h,hhhhhhhhhhhG D l0$0$^000000000000000000000 )@! )@" )@# )@$ )@% )@& )@' )@( h@) )@* )@+ )@, )@- )@. )@/ )@0 )@1 I@2 4@3 )@4 h@5 )@6 )@7 I@8 4@9 )@: h@; )@< )@= I@> 4@ h- hhhhhhhhhhhh !h.!hhhhhhhhhhhG "h/"hhhhhhhhhhhh #h0#hhhhhhhhhhhG $h1$hhhhhhhhhhhh %h2%hhhhhhhhhhhG &h3&hhhhhhhhhhhh 'h'hhhhhhhhhhhh (q4(hhhhhhhhhhhh )h5)qqqqqqqqqqqG *h6*hhhhhhhhhhhG +h7+hhhhhhhhhhhG ,h8,hhhhhhhhhhhG -h9-hhhhhhhhhhhG .h.hhhhhhhhhhhG /h:/hhhhhhhhhhhG 0h 0hhhhhhhhhhhG 1M; 1p<1ppppppppppM 2h=2pppppppppppp 3h3pppppppppppp 4q>4hhhhhhhhhhhh 5h?5qqqqqqqqqqqG 6h@6hhhhhhhhhhhG 7MA 7pB7ppppppppppM 8hC8p 8pD8hhhhhhhhhh 9h9pppppppppppp :qE:hhhhhhhhhhhh ;hF;qqqqqqqqqqqG <hG<hhhhhhhhhhhG =MH =pI=ppppppppppM >hC>p >pJ>hhhhhhhhhh BX00000000000000000<00000<D0000<>@hj zO99 :: ;; << == >>>> 33 44 55 66 77 8888 -- .. // 00 11 22 '' (( )) ** ++ ,, !! "" ## $$ %% &&                               ggD Oh+'08@P ` lxTatjanaTatjana@UU@wNVU՜.+,0HP X`hp x   1   !"#$%&'()*+,-./012356789:;=>?@ABCRoot Entry FWorkbookgSummaryInformation(4DocumentSummaryInformation8<