ࡱ> YX f2р\pTatjana Ba==[;-8X@"1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1h8bCambria1,8bCalibri18bCalibri18bCalibri1bCalibri1bCalibri1<bCalibri1>bCalibri1?bCalibri14bCalibri14bCalibri1 bCalibri1 bCalibri1"b Arial Cyr1bCalibri1bCalibri1 bCalibri1bCalibri/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                                                                        , *  P  P     a>  ff             `  + )    <@ @  <@ @  <@ @  <@  <@  <@  <@   <  <  <@   <@  <@@  <@ @  <@ <@ <@ @  <  <@  <  < @  <  <  <  <  <@@  < @  <@@  <@@  <  @  <@  <  <@  <@  <  <    <@  <   <@  <   <   <  <@   <@  <@   <@  <  <@   <  <   <  <  <  <@  <  <  <   <  <@  < @  <@@  <  @  <   <   <  <@  < <@ @ <@ < @ <@ <@ @ < @ <  @  <@ < <  <  <@  <  <  < @  <  <  <  < @  <  <  <   <   <   <   <   < ||NF]}-}3 _._-}A}- _._-#0.0}A}. _._-?#0.0}A}/ _._-23#0.0}-}0 _._-}A}= a_._-#0.0}A}5 _._-#0.0}A}4 e_._-#0.0}}( ??v_._-̙#0.0-;_-?_@_ @_- }}) ???_._-#0.0???-;_-????_@_ ???@_- ???}}* }_._-#0.0-;_-?_@_ @_- }A}9 }_._-#0.0}}2 _._-#0.0???-;_-????_@_ ???@_- ???}-}: _._-}x}7_._-#0???-; ????_ ???@_}-}6 _._-}U}1 _._-#0-; }A}" _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}# _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}$ _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}% _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}& _._-#0}A} _._-ef#0}A} _._-L#0}A}  _._-23#0}A}' _._- #0}A} _._-ef #0}A} _._-L #0}A}! _._-23 #0 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K95;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16`SU8AB 14G? 021:2015 45330000-9 >4>?@>2V4=V B0 A0=VB0@=>-B5E=VG=V @>1>B8, 0 A0<5 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;.>BL><:V=AL:0, 28 (V=2.!1032325) >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;.>BL><:V=AL:0, 28 (V=2.!1032325)  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E3"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E8 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, i #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BD III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B w030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV,;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12 1-18-2 0,108 1-20-2  16-35-5 0,27  16-28-1 1  15-22-1 0,01 0,02  16-24-1 0,5 17-4-9-1 1-18-1 0,005  20-40-1 0,8!311-6-  18-49-1 0,04 1-7-4 0,004 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. S (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(1116,47 + 15868,84 * 1) * 0 = 0,00 3@=.J 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.e (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(1116,47 + 15868,84 * 1) * 0 * 0,22= 0,00 3@=.\ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.T (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(1116,47 + 15868,84 * 1) * 0 = 0,00 3@=.K e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;Q 07>< 7030;L=>28@>1=8Gi 28B@0B8: 5971,85 + 0,00 + 0,00 + 0,00 = 5971,85 3@=. ^ !:;02 _____________________________________r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]B7 ?D E F@FG LOtccB f2р =hWy܅  dMbP?_*+%0m&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.3) &C&"Times New Roman"&8&P&R&8 121_&_ !_02-01-01&333333?'98?(98?)333333?" V333333?&U} } $ } m}  } $}  } } I } I} } } $ } $ } m } } $ } }  } } m=3@@@@O@4@@)@@ )@ @ )@ @ )@@@)@@)@@)@@)@@)@@)@@)@@)@@ R.SSSSSSSSSSSSSSSSSSSS0TTTTTTTTTTTTTTTTTTTTT U.TTTTTTTTTTTTTTTTTTTT > ? VW VW VW V W  V W  @  ? @ V W X W YZAB[\ ] \^_ ] _  ] _  C  C C ]_ ]_ ]`D?C@]@_]@_]@_]@ _ ]@ _ C @ C"@C$@]&@_](@_]*@`g? i kkaI +ww@bnհT?oaN@a2@ b pRA`@ e Hffffߢ@ EGz@H@nE(f@oc(@deGz@fhjeelfffffFD@ mpplGz@  dpp  GQNp@ F= ףpq@G@ pplQm@dpQ@qg@ i kka i@bnհT?oap_q$@ b pRA`@ e H(\Ŕ@ E)\O@HQQ@nE(f@oc\(@de ףp@f hjee l(\O6@ mpp r? stt  G ףp=a@ F)\@ G= ףpv@ pp lq= ףP`@ d p= ףp@ q g@ i k k aoTx@ b u Gף? v as-@ b pRA`@ e HGz]@ E@ HQ@ nP@ o c33333w@ d eRk@ f hjee l(\Z@ mpp lQ@ dpp  G= ףpe@ F(\/Q@ GGz$@ pp lfffffȁ@ d pףp=@ q g@ i k k aۊe? b u Gף? v a?߮? b pRA`@ e H\(\@ E(\ b@ H@@ nP@ o cQ!@ d eH@ f hjee l(\? mpp lQ? dpp  G\(\@ F(\ b@ G@@ pp lQ!@ d pH@ qI?J@w@xw@wy@xw@ w y@ x K @ J"@K$@y&@xw(@xw*@zg@ i kka~j@@bucM*?vaRQ? b pRA`@ e HGzf@ E33333!@H= ףp׃@{ 7@|cQhk@deQ.@fhjeel{Gz? mppl{Gz?  dpp  G(\? F ;@Gq= ףp@ pplQ@dpQ$@qg@ i k ka(\J@bucM*?vao_Ι@ b pRA`@ e Hfffffr@ ER@H{Gሐ@{ 7@|cףp= v@de ףp=@fhjeelQ? mppl?  dpp  G333333@ FV@G)\(5@ ppl= ףp=@dp(\BA@qg"@ i! k"kaױ>@bu Gף?vaF%u? b pRA`@ e Hףp= Wc@ Eq= #m@HR @nP@ocd@deGz@fhjeel33333.@ mpplzG?  dpp  Gףp= WS@ F\(m@GR s@ pplT@dpGz}@qg,@ i# kkaq@bnհT?oa\CM+@ b pRA`@ e H= ףp@ E(=@Hp= ד@nE(f@ocףp= 9@de)\µѾ@fhjeelGz? mpplQ?  dpp  G(\!@ F)\XW@G6@ pplp= # @dpC@qg4@ i& k'ka#J{/L?bnհT?oaffffff? b pRA`@ e H(\&@ E= ףp]@Hףp= <@nE(f@oc33333$@de)\HI@fhjeel(\? mpplQ?  dpp  G333333"@ FzGW@GGz7@ ppl(\ @dp{G:D@qg5@ i( k'ka"~j?bnհT?oaI +v? b pRA`@ e HQ? E$@H\(\@nE(f@oc?de= ףp=@fhjeel ףp= ? mpp~  kk  G= ףp=? F{Gz @GzG? pplp= ף?dp)\(@qg7@ i) k*kacZB>Z@bnհT?oa|a2@ b pRA`@ e H@ E(\@HR뜟@nE(f@oc= ףp@deɩ@fhjeelp= ף@ mpplzG?  dpp  GQ:@ F= ףpQu@GQ;T@ pplףp= W8@dpzG`@qg8@ i+ k,ka(\ƒj@bnհT?oaQI$@ b pRA`@ e H(\S@ Ezg@H(r@nE(f@ocq= ףc@dezG@fD l@4@:2222:22222222 )@!@")@#@$R@%@&@'R@(G@)z@*@+o@,o@-z@.G@/G@0o@1z@2G@3G@4R@5@6@7G@8G@9@:G@;G@<@ hjee l333333? mpp l{Gz? dpp  Gףp= @ F ףp=O@ G)\(.@ pp lףp= @ d p9@ q!g9@ !i) !k*!k!aRI&@`@!b!nհT?!o!a h"lx@! b! pRA`@! e! HGz$@! ER@!HGz£@!nE(f@!o!cQć@!d!eq= #@!f"hjee"r@ "}tt"lp= ף? " dpp " G{G@@" F(\¥z@"G{GJY@ "pp"lQk>@"d"pd@"q0#LML $- $$Hzi@ $$)\(!@ $ $ N{Gq@$ ORk@$NQ1@ $$zGz@$$S@$0%PQP.&NNNNN '..' (/.( )0.) *1.* +2.+ ,3., -4.- .5.. /6./ 07.0 18.1 25.2 39.3 4:.42526 7;07 8<0829 :=0: ;>0;2<> 02442@@@@@@@@@@@@@@66BB6BB>@99::;;<<334455667788--..//001122''(())**++,,%%%%&&&&&&&&&& &&&&%%%%%%%% %% %%####$$$$$$$$ $$ $$$$$$######## ## ##!"!"!"""!"""  !!!! !!!!!" !"""""                                                                                  ggD Oh+'08@P ` lxTatjanaTatjana@IU@IU՜.+,0HP X`hp x   1   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGIJKLMNOQRSTUVWRoot Entry FWorkbook`SummaryInformation(HDocumentSummaryInformation8P