ࡱ> ji f2р\p;5=0 Ba==[;-8X@"1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1h8JCambria1,8JCalibri18JCalibri18JCalibri1JCalibri1JCalibri1<JCalibri1>JCalibri1?JCalibri14JCalibri14JCalibri1 JCalibri1 JCalibri1"J Arial Cyr1JCalibri1JCalibri1 JCalibri1JCalibri3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q*6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k)3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-,>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{+;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                                                                           P  P     a>  ff             `       <@ @  <@ @  <@ @  <@  <@  <@  <@   <  <  <@   <@  <@@  <@ @  <@ <@ <@ @  <  <@  <  < @  <  <  <  <  <@@  < @  <@@  <@@  <  @  <@  <  <@  <@  <  <    <@  <   <@  <   <   <  <@   <@  <@   <@  <  <@   <  <   <  <  <  <@  <  <  <@  < @  <@@  <  @   <  <   <  <   <  <@  < <@ @ <@ < @ <@ <@ @ < @ <  @  <@ < <  <  <@  <  <  < @  <  <  <  < @  <  <  <   <   <   <   <   < ||}-}3 _._-}A}- _._-#0.0}A}. _._-?#0.0}A}/ _._-23#0.0}-}0 _._-}A}= a_._-#0.0}A}5 _._-#0.0}A}4 e_._-#0.0}}( ??v_._-̙#0.0-;_-?_@_ @_-@ }}) ???_._-#0.0???-;_-????_@_ ???@_-@ ???}}* }_._-#0.0-;_-?_@_ @_-@ }A}9 }_._-#0.0}}2 _._-#0.0???-;_-????_@_ ???@_-@ ???}-}: _._-}x}7_._-#0???-; ????_ ???@_}-}6 _._-}U}1 _._-#0-; }A}" _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}# _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}$ _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}% _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}& _._-#0}A} _._-ef#0}A} _._-L#0}A}  _._-23#0}A}' _._- #0}A} _._-ef #0}A} _._-L #0}A}! _._-23 #0 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K95;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16`X8AB 1|4]]J 021:2015 45330000-9 >4>?@>2V4=V B0 A0=VB0@=>-B5E=VG=V @>1>B8, 0 A0<5 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;.CH:V=AL:0, 6(V=2.!1032403) >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;.CH:V=AL:0, 6(V=2.!1032403)  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E3"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E8 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, i #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BD III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B w030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV,;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12 1-18-2 0,02 1-20-1 1-6-1!311-6 2,9  16-35-5 0,2  16-28-1 4  15-22-1  16-24-1 1,3 3 1-18-1 0,002  20-40-1 0,32!311-6-( 1-6-1 0,18( 1-6-2 18-1-6 0,0087 1,392 18-1-3 0,0135 0,102  18-20-4 0,0175  18-43-1 0,0675  18-43-2 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. S (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(1842,78 + 28758,95 * 1) * 0 = 0,00 3@=.J 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.e (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(1842,78 + 28758,95 * 1) * 0 * 0,22= 0,00 3@=.\ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.T (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(1842,78 + 28758,95 * 1) * 0 = 0,00 3@=.K e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;S 07>< 7030;L=>28@>1=8Gi 28B@0B8: 10505,66 + 0,00 + 0,00 + 0,00 = 10505,66 3@=. ^ !:;02 _____________________________________r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]R: BG H H/cIIGJP1VccB f2р TZ2}.  dMbP?_*+%7Km&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.3) &C&"Times New Roman"&8&P&R&8 118_&_ !_02-01-01&333333?'98?(98?)333333?" V333333?&U} } $ } m}  } $}  } } I } I} } } $ } $ } m } } $ } }  } } mT3@@@@O@4@@)@@ )@ @ )@ @ )@@@)@@)@@)@@)@@)@@)@@)@@)@@ R.SSSSSSSSSSSSSSSSSSSS0TTTTTTTTTTTTTTTTTTTTT U.TTTTTTTTTTTTTTTTTTTT > ? VW VW VW V W  V W  @  ? @ V W X W YZAB[\ ] \^_ ] _  ] _  C  C C ]_ ]_ ]`D?C@]@_]@_]@_]@ _ ]@ _ C @ C"@C$@]&@_](@_]*@`g? i kka Q~@bnհT?oaڊ%8@ b pRA`@ e HGz@ E!@Hq= c@nE(f@oc\N@deGA@fhjeelQ#@ mpplQ?  dpp  GHzgO@ F\(@GGzc@ pplGzL@dp(\qq@qg@ i kka rg@bnհT?oa=,Ԛ"@ b pRA`@ e H@ E= ף@Hq= #@nE(f@ocQ2@deY@f hjee lGz@ mpp lRQ? dpp  G(\58@ Ffffffo@ G(\N@ pp l(\6@ d p(\Z@ q g@ i k k a;Oh@ b nհT? o aJY8#@ b pRA`@ e H= ףp@ E V@ HGza@ nE(f@ o cQ5@ d ez?@ f hjee lףp= @ mpp r? stt  Gp= ף9@ Fףp= p@ GGz>P@ pp l(\O7@ d p{Gz\@ q g@ i k k a"~j? b nհT? o aI +v? b pRA`@ e HQ? E$@ H\(\@ nE(f@ o c? d e= ףp=@ f hjee l{Gz? mpp l{Gz? dpp  G{Gz@ FQ=@ G ףp= @ pp l= ףp=? d pQ%@ qI?J@u@vu@uw@vu@ u w@ v K @ J"@K$@w&@vu(@vu*@xg@ i kkaoTx@bz Gף?{as-@ b pRA`@ e HGz]@ E@HQ@nP@oc33333w@deRk@fhjeerfffffFS@ yttlQ@  dpp  GfffffJx@ FHz@G@ pplQXz@dpq= #I@qg@ i kkaoTx@bz Gף?{as-@ b pRA`@ e HGz]@ E@HQ@nP@oc33333w@deRk@fhjeerfffffFS@ yttlQ@  dpp  GfffffJx@ FHz@G@ pplQXz@dpq= #I@qg$@ i kkaoTx@bz Gף?{as-@ b pRA`@ e HGz]@ E@HQ@nP@oc33333w@deRk@fhjeerfffffFS@ yttlQ@  dpp  GfffffJx@ FHz@G@ pplQXz@dpq= #I@qg(@ i k kaۊe?bz Gף?{a?߮? b pRA`@ e H\(\@ E(\ b@H@@nP@ocQ!@deH@fhjeelzG@ mpplQ?  dpp  G\(\?@ F(\ @G`@ pplQA@dph@qg*@ i! kka~j@@bzcM*?{aRQ? b pRA`@ e HGzf@ E33333!@H= ףp׃@| 7@}cQhk@deQ.@fhjeel{Gz? mpplQ?  dpp  G ףp= @ FQ K@GzGa)@ ppl(\@dp(\µ4@qg,@ i! kka(\J@bzcM*?{ao_Ι@ b pRA`@ e Hfffffr@ ER@H{Gሐ@| 7@}cףp= v@de ףp=@fhjeelQ? mppl?  dpp  G333333@ FV@G)\(5@ ppl= ףp=@dp(\BA@qg1@ i" k#kaױ>@bz Gף?{aF%u? b pRA`@ e Hףp= Wc@ Eq= #m@HR @nP@ocd@deGz@fhjeer33333C@ yttl?  dpp  GGz$i@ F{G፪@GGz@ pplGzDk@dp\(@qg8@ i k$ka?߾@bz Gף?{a|?5^? b pRA`@ e Hp= #*@ Eףp= n@H ףp=K@nP@oc\(\,@deQT@fhjeelQ@ mppr333333?  stt  G{GC@ FzG@GHzd@ pplQEE@dpHz'o@qg>@ i% k&ka\m>q@bnհT?oa\CM+@ b pRA`@ e H= ףp@ E(=@Hp= ד@nE(f@ocףp= 9@de)\µѾ@fD l@4@:2222:22222222 )@!@")@#@$)@%@&)@'@()@)@*)@+@,)@-@.)@/@0)@1@2)@3@4)@5@6)@7@8@9)@:@;R@<@=@>R@?G@ hjee l? mpp lQ? dpp  Gffffff @ FGzB@ G"@ pp lףp= @ d p(\/@ q!g?@ !i' !k(!k!a#J{/L?!b!nհT?!o!affffff?! b! pRA`@! e! H(\&@! E= ףp]@!Hףp= <@!nE(f@!o!c33333$@!d!e)\HI@!f"hjee"l= ףp=? "mpp"lQ? " dpp " GQ @" FHz'C@"G(\u"@ "pp"l{Gz @"d"pGz.0@"q#g@@ #i) #k(#k#a"~j?#b#nհT?#o#aI +v?# b# pRA`@# e# HQ?# E$@#H\(\@#nE(f@#o#c?#d#e= ףp=@#f$hjee$l{Gz? $mpp$~ $ kk $ Gq= ףp?$ Fffffff @$Gp= ף? $pp$lzG?$d$p\(\?$q%gA@ %i* %k+%k%aA@%b%nհT?%o%aDio?% b% pRA`@% e% HQE@% E ףp=@%H(\•_@%nE(f@%o%c333333C@%d%e(\i@%f&hjee&lzG? &mpp&lQ? & dpp & Gffffff@& FzGW@&G6@ &pp&lp= ף@&d&pzGB@&q'gA@ 'i, 'k+'k'aHz@'b'nհT?'o'a?W[?' b' pRA`@' e' HQk?@' Eq= ףy@'HGzDX@'nE(f@'o'c(\<@'d'ec@'f(hjee(l)\(? (mpp(l{Gz? ( dpp ( Gp= ף@( Fq= ףpR@(GQx1@ (pp(l(\@(d(pQE<@(q)gB@ )i- )k.)k)aGzt@)b)nհT?)o)a6W[@3 b3 pRA`@3 e3 Hq= ףq@3 EQ@@3Hףp= U@3nE(f@3o3cn@3d3e{GI@3f4hjee4lGz? 4mpp4l{Gz? 4 dpp 4 GGz@4 F ףp= J@4G)@ 4pp4lRQ@4d4p5@4q5gF@ 5i5 5k65k5aMbX@5b5nհT?5o5aZB>?5 b5 pRA`@5 e5 Hq= ף0E@5 EGzF@5H(\]`@5nE(f@5o5cp= CC@5d5e{Gzj@5f6hjee6l)\(? 6mpp6l{Gz? 6 dpp 6 GzG@6 FHzB@6GGz!@ 6pp6l@6d6p,@6q7I?7J@7u@7v7u@7u7w@7v7u@7 u7 w@7 v7 K @7 J"@7K$@7w&@7v7u(@7v7u*@7x8gF@ 8i7 8k68k8aJY8?8b8nհT?8o8a"u?8 b8 pRA`@8 e8 HzG@8 Ep= #M@8HQ+@8nE(f@8o8c= ףp=@8d8eףp= W6@8f9hjee9l? 9mpp9~ 9 kk 9 G333333?9 Fq= ףp@9GGz? 9pp9lHzG?9d9p)\(?9q0:LML ;8 ;;u@ ;;zGa,@ ; ; NQ˜@; O̼@;NQ^L@ ;;ףp= *@;;GzԄ@;0<PQP.=NNNNN >9.> ?:.?Dl22222222222:2442@@z@A@Bo@Co@Dz@EG@FG@Go@Hz@IG@JG@KR@L@M@NG@OG@P@QG@RG@S@ @;.@ A<.A B=.B C>.C D?.D E@.E FA.F GB.G HC.H I@.I JD.J KE.K2L2M NF0N OG0O2P QH0Q RI0R2S,p|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ggD Oh+'08@P ` lx@g&=[@=[՜.+,0HP X`hp x   1   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXZ[\]^_`bcdefghRoot Entry FWorkbookhSummaryInformation(YDocumentSummaryInformation8a