ࡱ> `_ f2р\plena Ba==[;-8X@"1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1"h Arial Cyr1h8JCambria1,8JCalibri18JCalibri18JCalibri1JCalibri1JCalibri1<JCalibri1>JCalibri1?JCalibri14JCalibri14JCalibri1 JCalibri1 JCalibri1"J Arial Cyr1JCalibri1JCalibri1 JCalibri1JCalibri3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q*6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k)3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-,>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{+;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                                                                           P  P     a>  ff             `       <@ @  <@ @  <@ @  <@  <@  <@  <@   <  <  <@   <@  <@@  <@ @  <@ <@ <@ @  <  <@  <  < @  <  <  <  <  <@@  < @  <@@  <@@  <  @  <@  <  <@  <@  <  <    <@  <   <@  <   <   <  <@   <@  <@   <@  <  <@   <  <   <  <  <@  <  <   <  <   <  <@  < @  <@@  <  @  <  <@  <  <@   <  <  < <@ @ <@ < @ <@ <@ @ < @ <  @  <@ < <  <  <@  <  <  <@  <  <  < @  <  <  <  < @  <  <  <   <   <   <   <   < ||$V}-}3 _._-}A}- _._-#0.0}A}. _._-?#0.0}A}/ _._-23#0.0}-}0 _._-}A}= a_._-#0.0}A}5 _._-#0.0}A}4 e_._-#0.0}}( ??v_._-̙#0.0-;_-?_@_ @_-@ }}) ???_._-#0.0???-;_-????_@_ ???@_-@ ???}}* }_._-#0.0-;_-?_@_ @_-@ }A}9 }_._-#0.0}}2 _._-#0.0???-;_-????_@_ ???@_-@ ???}-}: _._-}x}7_._-#0???-; ????_ ???@_}-}6 _._-}U}1 _._-#0-; }A}" _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}# _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}$ _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}% _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}& _._-#0}A} _._-ef#0}A} _._-L#0}A}  _._-23#0}A}' _._- #0}A} _._-ef #0}A} _._-L #0}A}! _._-23 #0 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K95;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16` Y8AB 1|4 OE 021:2015 45330000-9 >4>?@>2V4=V B0 A0=VB0@=>-B5E=VG=V @>1>B8, 0 A0<5 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;. 5:01@8ABV2, 16 (V=2.!1032404) >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;.5:01@8ABV2, 16 (V=2.!1032404)  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E3"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E8 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, i #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BD III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B w030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV,;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12 1-18-2 0,102 1-20-2  16-35-5 0,41  16-28-1 3 2  16-24-1 1,7 1-18-1 0,005  20-40-1 0,8!311-6- 1-7-4 0,006 18-1-6 0,00675 18-1-7 0,0045 1,935  18-34-1 0,045  18-34-2 -0,045  20-15-14 0,00459 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. S (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(1627,17 + 24614,34 * 1) * 0 = 0,00 3@=.J 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.e (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(1627,17 + 24614,34 * 1) * 0 * 0,22= 0,00 3@=.\ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.T (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(1627,17 + 24614,34 * 1) * 0 = 0,00 3@=.K e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;Q 07>< 7030;L=>28@>1=8Gi 28B@0B8: 9081,14 + 0,00 + 0,00 + 0,00 = 9081,14 3@=. ^ !:;02 _____________________________________r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]JL; 2C H I wI7IZJM{T;ccB f2р E#[]}  dMbP?_*+%4l&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.3) &C&"Times New Roman"&8&P&R&8 70_&_ !_02-01-01&333333?'98?(98?)333333?" V333333?&U} } $ } m}  } $}  } } I } I} } } $ } $ } m } } $ } }  } } mE3@@@@O@4@@)@@ )@ @ )@ @ )@@@)@@)@@)@@)@@)@@)@@)@@)@@ R.SSSSSSSSSSSSSSSSSSSS0TTTTTTTTTTTTTTTTTTTTT U.TTTTTTTTTTTTTTTTTTTT > ? VW VW VW V W  V W  @  ? @ V W X W YZAB[\ ] \^_ ] _  ] _  C  C C ]_ ]_ ]`D?C@]@_]@_]@_]@ _ ]@ _ C @ C"@C$@]&@_](@_]*@`g? i kkaI +ww@bnհT?oaN@a2@ b rRA`@ e Hffffߢ@ EGz@H@nE(f@oc(@deGz@fhjeelfffff&C@ mppq= ףp=?  drr  G(\n@ FGz@@GGz@ rrq)\l@dr{G@sg@ i kka i@bnհT?oap_q$@ b rRA`@ e H(\Ŕ@ E)\O@HQQ@nE(f@oc\(@de ףp@f hjee qR5@ trr qp= ף? drr  G{G`@ FQI@ GGzzu@ rr qzG^@ d rRӂ@ s g@ i k k aoTx@ b u Gף? v as-@ b rRA`@ e HGz]@ E@ HQ@ nP@ o c33333w@ d eRk@ f hjee q ףp=c@ trr qQ@ drr  GR@ FQK@ G@ rr q)\@ d r\(@ s g@ i k k aۊe? b u Gף? v a?߮? b rRA`@ e H\(\@ E(\ b@ H@@ nP@ o cQ!@ d eH@ f hjee qGz@ trr q ףp= ? drr  GQ7@ Fq= ף{@ G Y@ rr qHz9@ d rb@ sI?J@w@xw@wy@xw@ w y@ x K @ J"@K$@y&@xw(@xw*@zg@ i kka?߾@bu Gף?va|?5^? b rRA`@ e Hp= #*@ Eףp= n@H ףp=K@nP@oc\(\,@deQT@fhjeeqQ@ trrl333333?  {pp  G{GC@ FzG@GHzd@ rrqQEE@drHz'o@sg"@ i kka?߾@bu Gף?va|?5^? b rRA`@ e Hp= #*@ Eףp= n@H ףp=K@nP@oc\(\,@deQT@fhjeeq(\@ trrl?  {pp  Gp= #:@ Fףp= ~@G ףp=[@ rrq\(\<@drQd@sg(@ i k kaױ>@bu Gף?vaF%u? b rRA`@ e Hףp= Wc@ Eq= #m@HR @nP@ocd@deGz@fhjeeqףp= J@ trrq)\(@  drr  GQpp@ FQ\@Gp= .@ rrq\(q@dr)\@sg<@ i! k"ka\m>q@bnհT?oa\CM+@ b rRA`@ e H= ףp@ E(=@Hp= ד@nE(f@ocףp= 9@de)\µѾ@fhjeeqGz? trrqQ?  drr  G(\!@ F)\XW@G6@ rrqp= # @drC@sg=@ i# k$ka#J{/L?bnհT?oaffffff? b rRA`@ e H(\&@ E= ףp]@Hףp= <@nE(f@oc33333$@de)\HI@fhjeeq(\? trrqQ?  drr  G333333"@ FzGW@GGz7@ rrq(\ @dr{G:D@sg>@ i% k$ka"~j?bnհT?oaI +v? b rRA`@ e HQ? E$@H\(\@nE(f@oc?de= ףp=@fhjeeq ףp= ? trr|  }kk  G= ףp=? F{Gz @GzG? rrqp= ף?dr)\(@sg?@ i& k'ka(\ƒj@bnհT?oaQI$@ b rRA`@ e H(\S@ Ezg@H(r@nE(f@ocq= ףc@dezG@fhjeeqRQ? trrqQ?  drr  GzGa @ Fףp= W@G\(6@ rrq@dr C@sg@@ i( k)kaGzt@bnհT?oa6@?G@ hjee qףp= ? trr qQ? drr  G ףp= @ F\(E@ Gףp= W$@ rr q333333 @ d rGz1@ s!gA@ !i# !k,!k!a#J{/L?!b!nհT?!o!affffff?! b! rRA`@! e! H(\&@! E= ףp]@!Hףp= <@!nE(f@!o!c33333$@!d!e)\HI@!f"hjee"q\(\ @ "trr"q(\? " drr " GQ6@" FGzl@"GfffffK@ "rr"qHz4@"d"rfffffvX@"s#gA@ #i% #k,#k#a"~j?#b#nհT?#o#aI +v?# b# rRA`@# e# HQ?# E$@#H\(\@#nE(f@#o#c?#d#e= ףp=@#f$hjee$qzG? $trr$q{Gz? $ drr $ GQ?$ FGz3@$GQ@ $rr$q)\(?$d$r= ףp=@$s%gB@ %i- %k.%k%aZӼM@%b%nհT?%o%a'i@% b% rRA`@% e% Hfffffw@% EzG@%H(\ѐ@%nE(f@%o%c)\u@%d%e,@%f&hjee&qHzG@ &trr&qp= ף? & drr & GzG!1@& Fai@&GQ8H@ &rr&qp= #/@&d&r)\HT@&s'gB@ 'i/ 'k0'k'a= ףp$@'b'nհT?'o'aRQ?' b' rRA`@' e' HQP@' EGz@'H ףp=rg@'nE(f@'o'cfffff&N@'d'e33333s@'f(hjee(~q= ףpݿ ((~{Gz ( ( Gףp= ( Fq= ףA(Gfffff (rr(qGz(d(rHzG,(s)gC@ )i1 )k2)k)aL F%B}@)b)nհT?)o)a Q)7@) b) rRA`@) e) H ףp@) E@)HGzҽ@)nE(f@)o)czGe@)d)eR$@)f*hjee*q333333@ *trr*q)\(? * drr * G)\+@* Ffffff.b@*GQA@ *rr*qp= #)@*d*rQN@*s0+LML ,3 ,,r@ ,,)@ , , NHzl@, O)\• @,NGz@ ,,(\C@,,둼@,0-PQP..NNNNN /4./ 05.0 16.1 27.2 38.3 49.4 5:.5 6;.6 7<.7 8=.8 9>.9 :;.: ;?.; <@.<2=2> ?A0?D l22222442@@@@@@@@@@@@@@66@G@A@BG@CG@D@ @B0@2A BC0B CD0C2DPB6BB>@ TAABBCCDD;;<<==>>??@@5566778899:://0011223344----.......... ....-------- -- --++++,,,,,,,, ,, ,,,,,,)* )*****++++++++ ++ ++)))) )))))*)*)***)*** '('('((('((( &&&&'''' '''''( '(((((%&%&%&&&%&&& #$ #$$$$$%%%% %%%%%& %&#### #####$#$#$$$#$$$ !"!"!"""!"""  !!!! !!!!!" !"""""                                                                                  ggD Oh+'08@P ` lxlena@˜[@˜[՜.+,0HP X`hp x   1   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNPQRSTUVXYZ[\]^Root Entry FWorkbookSummaryInformation(ODocumentSummaryInformation8W