ࡱ> a` f2р\pTatjana Ba==[;-8X@"1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1"̵ Arial Cyr1h8bCambria1,8bCalibri18bCalibri18bCalibri1bCalibri1bCalibri1<bCalibri1>bCalibri1?bCalibri14bCalibri14bCalibri1 bCalibri1 bCalibri1"b Arial Cyr1bCalibri1bCalibri1 bCalibri1bCalibri/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                                                                        , *  P  P     a>  ff             `  + )    <@ @  <@ @  <@ @  <@  <@  <@  <@   <  <  <@   <@  <@@  <@ @  <@ <@ <@ @  <  <@  <  < @  <  <  <  <  <@@  < @  <@@  <@@  <  @  <@  <  <@  <@  <  <    <@  <   <@  <   <   <  <@   <@  <@   <@  <  <@   <  <   <  <  <  <@   <  <  <   <  <@  < @  <@@  <  @  <@   <  <  <  <   < <@ @ <@ < @ <@ <@ @ < @ <  @  <@ < <  <  <@  <  <  < @  <  <  <  < @  <  <  <   <   <   <   <   < ||dr}-}3 _._-}A}- _._-#0.0}A}. _._-?#0.0}A}/ _._-23#0.0}-}0 _._-}A}= a_._-#0.0}A}5 _._-#0.0}A}4 e_._-#0.0}}( ??v_._-̙#0.0-;_-?_@_ @_- }}) ???_._-#0.0???-;_-????_@_ ???@_- ???}}* }_._-#0.0-;_-?_@_ @_- }A}9 }_._-#0.0}}2 _._-#0.0???-;_-????_@_ ???@_- ???}-}: _._-}x}7_._-#0???-; ????_ ???@_}-}6 _._-}U}1 _._-#0-; }A}" _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}# _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}$ _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}% _._-#0}A} _._-ef#0}A} _._-L#0}A} _._-23#0}A}& _._-#0}A} _._-ef#0}A} _._-L#0}A}  _._-23#0}A}' _._- #0}A} _._-ef #0}A} _._-L #0}A}! _._-23 #0 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +&5=56=K9,. 5=56=K9 [0]- 03>;>2>: 1K 03>;>2>: 1 I}%O. 03>;>2>: 2K 03>;>2>: 2 I}%?/ 03>;>2>: 3K 03>;>2>: 3 I}%230 03>;>2>: 4= 03>;>2>: 4 I}% 1B>3KB>3 %OO)2>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???30720=8570720=85 I}%4 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K95;>E>9?;>E>9  %6 >OA=5=8595 >OA=5=85 %7 @8<5G0=85n @8<5G0=85  8* @>F5=B=K9%9!2O70==0O OG59:0U!2O70==0O OG59:0 }%-:"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %;* $8=0=A>2K9<2$8=0=A>2K9 [0]=%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16`U8AB 14SB 021:2015 45330000-9 >4>?@>2V4=V B0 A0=VB0@=>-B5E=VG=V @>1>B8, 0 A0<5 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;. C3AL:89 1C;L20@,170 (V=2.!715) >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <.8:>;0W2, 2C;. C3AL:89 1C;L20@,170 (V=2.!715)  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E3"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E8 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, i #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BD III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B w030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV,;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12 1-18-2 0,107 1-20-2 1-7-4 0,006  16-35-5 0,47 16-8-1 0,04  15-30-1 -0,04  16-25-3 1  16-28-3  16-28-1  16-24-1 0,1 0,3  16-30-37-64-2 0,01 1-18-1  20-40-1 1,6!311-6- 07><:  @i< B>3>: l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. S (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(1521,34 + 22867,15 * 1) * 0 = 0,00 3@=.J 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.e (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(1521,34 + 22867,15 * 1) * 0 * 0,22= 0,00 3@=.\ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.T (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(1521,34 + 22867,15 * 1) * 0 = 0,00 3@=.K e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;Q 07>< 7030;L=>28@>1=8Gi 28B@0B8: 8455,71 + 0,00 + 0,00 + 0,00 = 8455,71 3@=. ^ !:;02 _____________________________________r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]J7 ?D E .F>F%G5MeSuccB f2р IWyj  dMbP?_*+%6l&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.3) &C&"Times New Roman"&8&P&R&8 69_&_ !_02-01-01&333333?'98?(98?)333333?" V333333?&U} } $ } m}  } $}  } } I } I} } } $ } $ } m } } $ } }  } } mI3@@@@O@4@@)@@ )@ @ )@ @ )@@@)@@)@@)@@)@@)@@)@@)@@)@@ R.SSSSSSSSSSSSSSSSSSSS0TTTTTTTTTTTTTTTTTTTTT U.TTTTTTTTTTTTTTTTTTTT > ? VW VW VW V W  V W  @  ? @ V W X W YZAB[\ ] \^_ ] _  ] _  C  C C ]_ ]_ ]`D?C@]@_]@_]@_]@ _ ]@ _ C @ C"@C$@]&@_](@_]*@`g? i kkaI +ww@bnհT?oaN@a2@ b pRA`@ e Hffffߢ@ EGz@H@nE(f@oc(@deGz@fhjeel(\D@ mpplףp= ?  dpp  G\((p@ FQ>@G{Gx@ pplq= ף`m@dp(\@qg@ i kka i@bnհT?oap_q$@ b pRA`@ e H(\Ŕ@ E)\O@HQQ@nE(f@oc\(@de ףp@f hjee r6@ stt lq= ףp? dpp  GHza@ Fa@ GQv@ pp lR)`@ d p\(@ q g@ i k k a(\ƒj@ b nհT? o aQI$@ b pRA`@ e H(\S@ Ezg@ H(r@ nE(f@ o cq= ףc@ d ezG@ f hjee lRQ? mpp lQ? dpp  GzGa @ Fףp= W@ G\(6@ pp l@ d p C@ q g@ i k k aoTx@ b u Gף? v as-@ b pRA`@ e HGz]@ E@ HQ@ nP@ o c33333w@ d eRk@ f hjee lGzf@ mpp lGz@ dpp  GQ@ Fffff%@ Gp= @ pp l(\@ d pGzT|@ qI?J@w@xw@wy@xw@ w y@ x K @ J"@K$@y&@xw(@xw*@zg@ i kka:M=@bu Gף?vaK7? b pRA`@ e H= ףpb@ E)\u@H33333@nP@ocQmd@dep= ׁ@fhjeer333333? sttl?  dpp  GQ@ F ףp=:X@Gp= ף6@ ppl)\(@dp{GA@qg@ i k!kamV}B(@bucM*?va%䃞? b pRA`@ e H33333Q@ ER;@H= ףpq@ 7@c(\T@de{GJ{@fhjee{\(\߿ |}}{{Gz  ~}}  Gףp=  FQHGzG& pplffffff dpQx1qg"@ i" k#ka??bu Gף?va7d? b pRA`@ e Hq= ף @ Efffff6`@Hffffff>@nP@oc\(\"@defffffH@fhjeelzG? mpplQ?  dpp  Gq= ף @ Ffffff6`@Gffffff>@ ppl\(\"@dpfffffH@qg$@ i$ k#kaioE@bu Gף?vaEGr? b pRA`@ e HHzG(@ E33333k@HGzI@nP@ocףp= W*@de{GJS@fhjeelHzG@ mppl ףp= ?  dpp  GHzG(@ F33333k@GGzI@ pplףp= W*@dp{GJS@qg&@ i% k#kaۊe?bu Gף?va?߮? b pRA`@ e H\(\@ E(\ b@H@@nP@ocQ!@deH@fhjeel(\? mpplQ?  dpp  G\(\@ F(\ b@G@@ pplQ!@dpH@qg(@ i& k'ka gj2@bu Gף?vaHPs? b pRA`@ e HQ5W@ E)\@Hv@nP@ocQ+Y@deGzx@fhjeelq= ףp? mpplQ?  dpp  G(\"@ Fp= כc@GHzGB@ pplp= #$@dpGzK@qg*@ i& k(kaױ>@bu Gף?vaF%u? b pRA`@ e Hףp= Wc@ Eq= #m@HR @nP@ocd@deGz@fhjeelQk"@ mppl ףp= ?  dpp  G(\5G@ F)\@Gq= ףf@ pplQ+I@dpGzxq@qg0@ i$ k#ka+@bu Gף?va g? b pRA`@ e H= ףp=4@ EQJw@H\(U@nP@oc333335@de\(`@fhjeel ףp= @ mppl{Gz?  dpp  G= ףp=4@ FQJw@G\(U@ ppl333335@dp\(`@qg2@ i) k#kajt?bu Gף?va3? b pRA`@ e HGz@ Efffff\@H33333:@nP@ocGz@deQC@fD l@4@:2222:22222222 )@!@")@#@$)@%@&)@'@()@)@*)@+@,)@-@.)@/@0R@1@2@3R@4G@5z@6@7o@8o@9z@:G@;G@<o@=z@>G@?G@ hjee l ףp= ? mpp l? dpp  GGz@ Ffffff\@ G33333:@ pp lGz@ d pQC@ q!g4@ !i" !k#!k!aۊed@!b!u Gף?!v!a-ƻ?! b! pRA`@! e! HQ8,@! EQk@!HGzTI@!nP@!o!c.@!d!eGzT@!f"hjee"rffffff@ "stt"l)\(? " dpp " GQ8,@" FQk@"GGzTI@ "pp"l.@"d"pGzT@"q#g9@ #i$ #k##k#a+@#b#u Gף?#v#a g?# b# pRA`@# e# H= ףp=4@# EQJw@#H\(U@#nP@#o#c333335@#d#e\(`@#f$hjee$l ףp= @ $mpp$l{Gz? $ dpp $ G= ףp=4@$ FQJw@$G\(U@ $pp$l333335@$d$p\(`@$q%g=@ %i* %k+%k%aSW@%b%nհT?%o%a.n@% b% pRA`@% e% H ףp=J@% E(\O@%H= ףpF@%nE(f@%o%c= ףp@%d%eq= #ئ@%f&hjee&lQ? &mpp&l? & dpp & GGz@& F{GJR@&G(\u1@ &pp&lq= ףp@&d&p= ףp==@&q'g>@ 'i* 'k+'k'ay)]@'b'nհT?'o'a~@' b' pRA`@' e' HQ@' EQ@'HQ @'nE(f@'o'cp= @'d'e\(@'f(hjee(r333333? (stt(lQ? ( dpp ( GzG@( FGzV@(GR5@ (pp(l ףp= @(d(pfffffFB@(q)g@@ )i, )k+)k)a\m>q@)b)nհT?)o)a\CM+@) b) pRA`@) e) H= ףp@) E(=@)Hp= ד@)nE(f@)o)cףp= 9@)d)e)\µѾ@)f*hjee*lGz@ *mpp*lQ? * dpp * G(\1@* F)\Xg@*GF@ *pp*lp= #0@*d*pS@*q+g@@ +i- +k.+k+a#J{/L?+b+nհT?+o+affffff?+ b+ pRA`@+ e+ H(\&@+ E= ףp]@+Hףp= <@+nE(f@+o+c33333$@+d+e)\HI@+f,hjee,lp= ף@ ,mpp,lQ? , dpp , G(\52@, FzGg@,GRG@ ,pp,l(\0@,d,p ףp=:T@,q-gA@ -i/ -k.-k-a"~j?-b-nհT?-o-aI +v?- b- pRA`@- e- HQ?- E$@-H\(\@-nE(f@-o-c?-d-e= ףp=@-f.hjee.l ףp= ? .mpp.l{Gz? . dpp . G= ףp=?. F{Gz0@.G(\@ .pp.lp= ף?.d.p333333@.q0/LML 00 00zGq@ 00q= ףp'@ 0 0 N(\ŗ@0 OT@0NHzn@ 00(\ƒ@00Gڃ@001PQP.2NNNNN 31.3 42.4 53.5 64.6 75.7 86.8 97.9 :8.: ;9.; <:.< =;.= >8.> ?<.?D&l2222222442@@@@@@@@@@@@@R@A@B@CG@DG@E@FG@GG@H@ @=.@2A2B C>0C D?0D2E F@0F GA0G2H@66BB6BB>@ pEEFFGGHH??@@AABBCCDD99::;;<<==>>33445566778811112222222222 222211111111 11 11////00000000 00 000000//////// // //-.-.-...-... ,,,,---- -----. -.....+,+,+,,,+,,, )* )*****++++ +++++, +,)))) )))))*)*)***)*** '('('((('((( &&&&'''' '''''( '(((((%&%&%&&&%&&& #$ #$$$$$%%%% %%%%%& %&#### #####$#$#$$$#$$$ !"!"!"""!"""  !!!! !!!!!" !"""""                                                                                  ggD Oh+'08@P ` lxTatjanaTatjana@dU@dU՜.+,0HP X`hp x   1   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOQRSTUVWYZ[\]^_Root Entry FWorkbookSummaryInformation(PDocumentSummaryInformation8X