ࡱ> 32 =[;08X1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-0.0 0.00 0.000 0.0000 0.00000 0.000000 0.0000000 0.00000000 0.000000000                , *  + )  <  <  <  <  <@ @  <@ @  <@ @  < @  <@@  <@ @  <@@  A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <. 8:>;0W2, 2C;. @8;>20, 8/1 - 12/1 >7@0EC=>: 7030;L=>28@>1=8G8E 28B@0B 4> ;>:0;L=>3> :>HB>@8AC ! 02-01-01 =0 ?>A;C38 7 020@V9=>-2V4=>2;N20;L=8E @>1VB 7 CAC=5==O 28B>:C =0 <5@56V 2>4>?@>2>4C (?>B>G=89 @5<>=B) 70 04@5A>N <. 8:>;0W2, 70 04@5A>N <. 8:>;0W2, 2C;. @8;>20, 8/1 - 12/1  ><5@ ?>78- FiW ;.:. (8D@ V =><5@ ?>78FVW =>@<0B82C  i;L:VABL >@<0B82- =>-@>7@0- EC=:>20 :>HB>@8A- =0 B@C4>- <VAB:VABL @>1VB, I> ?5@5410- G5=V 2 ?@O- <8E 28B- @0B0E (@>- 1VB=8:V2-1C- 4V25;L=8:V2 B0 @>1VB=8- :V2, I> >1- A;C3>2CNBL <0H8=8) #A5@54=5=V :>5DVFVT=B8 ?5@5E>4C 2V4 =>@<0- B82=>-@>7- @0EC=:>2>W :>HB>@8A- =>W B@C4>- <VAB:>ABV @>1VB, I> ?5@5410- G5=V 2 ?@O<8E 28B@0B0E, 4> B@C4>- 28B@0B ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0B0E5"@C4><VAB- :VABL 2 70- 30;L=>28- @>1=8G8E 28B@0B0E {#A5@54=5- =0 20@BVABL ;N48=>- 3>48=8 ?@0- FV2=8:V2, 70@>1VB=0 ?;0B0 O:8E 2@0E>2C- TBLAO 2 7030;L=>- 28@>1=8- G8E 28B@0- B0E9 I 1;>:. 0@>1iB=0 ?;0B0 2 7030;L=>- 28@>1=8G8E 28B@0B0E" 0@>1iB=0 ?;0B0 2 ?@O<8E 28B@0B0EW II 1;>:. 48=89 2=5A>: =0 7030;L=>- >1>2'O7:>- 25 45@602- =5 A>FV0;L- =5 AB@0EC- 20==O, j #A5@54=5=V ?>:07=8:8 4;O 287=0- G5==O :>H- BV2 =0 ?>:- @8BBO @5H- B8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0BE III 1;>:. >HB8 =0 ?>:@8BBO @5HB8 AB0B59 7030;L=>- 28@>1=8G8E 28B@0B y030;L=>- 28@>1=8GV 28B@0B8 157 C@0EC- 20==O 2V4- @0EC20=L =0 T48=89 2=5A>: 2V4 :>HBV2 =0 >?;0BC ?> =5?@0F5- 740B=>ABV, ;N4.3>4;N4.3>4 3@.4E3@.53@=.3@=. 3@.6E3@.73@=. (3@.8+3@.9)* 0,22 3@=./ ;N4.3>43@=. 3@.4E3@.113@=. 3@.8+3@.10+ 3@.12 1-18-2 0,78657-64-3 0,02  20-14-3  0,000102 1-20-2  20-23-1 2 0,00052  16-28-1  16-35-1 0,07 16-8-1 0,54  16-24-1 0,8 07><:  @i< B>3>:l >HB8 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20==O 01> B@02<8. P (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 = =(7807,68 + 37239,56 * 1) * 0 = 0 3@=.J 45: 124 - :>TDVFVT=B, I> 287=0G0TBLAO ?;0B=8:>< A0<>ABV9=> V 2@0E>2CT ?@82545==O @>7@0EC=:>2>W AC<8 T48=>3> 2=5A:C 4> AC<8, =5 <5=H>W 70 @>7<V@ <V=V<0;L=>3> AB@0E>2>3> 2=5A:C; 21 - 2V4A>B>: 4> :>HB>@8A=>W 70@?;0B8 70 4@C38< 1;>:>< 7030;L=>28@>1=8G8E 28B@0B 4;O C@0EC20==O :>HBi2 =0 >?;0BC ?5@H8E ?'OB8 4=i2 =5?@0F5740B=>ABi 2=0A;i4>: 70E2>@N20=L 01> B@02<, %;s >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C >?;0B8 ?5@H8E ?'OB8 4=V2 B8<G0A>2>W =5?@0F5740B=>ABV.b (3@0D0 8 + 3@0D0 9 * 124) * 21 / 100 * 18 / 100 = =(7807,68 + 37239,56 * 1) * 0 * 0,22= 0 3@=.\ 45: d 18 - 2i4@0EC20==O 2V4 D>=4C >?;0B8 B@C40 =0 A>Fi0;L=i 70E>48 2V4?>2i4=> 4> 70:>=>402AB20, %;v >HB8 =0 >?;0BC T48=>3> 2=5A:C, I> =0@0E>20= =0 AC<C 4>?><>38 ?> B8<G0A>2V9 =5?@0F5740B=>ABV ?>=04 ?'OB8 4=V2.Q (3@0D0 8 + 3@0D0 9 * 124) * 116 / 100 = =(7807,68 + 37239,56 * 1) * 0 = 0 3@=.K e 116 - T48=89 2=5A>: =0 25;8G8=C 4>?><>38 =0 B8<G0A>2C 2B@0BC =5?@0F5740B=>ABV ?>=04 5 4=V2, %;J 07>< 7030;L=>28@>1=8Gi 28B@0B8: 21569,39 + 0 + 0 + 0 = 21569,39 3@=. ^ !:;02 _____________________________________r [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )][ 5@52V@82 _____________________________________q [?>A040, ?V4?8A ( V=VFV0;8, ?@V728I5 )]  75.%RZ m&L&"Times New Roman"&8@>3@0<=89 :><?;5:A  - 5 (3.8.5) &C&"Times New Roman"&8&P&R&8 619_&__02-01-01&333333?'98?(II?)333333?" U333333?U} (} + } n}  } J}  } %}  } } t } } } + } } P } } t } }  } + } } P } } m1@(@@@@A@(@@ @@  @ /@ @  @ @ @@ @@ @@ @@ @@ @@ @@ @4@R@(@ 24 2                     "!#$ $% '% () ' )  ' )  (  ') ') ') ( '+,?(@'@)'@)'@)'@ ) '@ ) ( @ '"@)'$@)'&@)((@'*@+-? . //3%Cs@15Q?43B`"#C@ 1 5RA`@ 4 7Gq@ 4@49)\Զ@85Q@47(\@4(\@:;< //>Q[o@= //A>@ @  //  6(\@ 5(\"@5>(\@= //6HzQ@5GzTJ@B-@ . //3ё\C[@15Q?43St$*@ 1 5RA`@ 4 7QN@ 43333@49zȡ@85Q@47Gz,@4z@: ; < // >Q@ = // >HzG? = //  6yA@ 5Hze@ 5 >p= F@ = // 60@ 5QNX@ B D? E@ G@ F G@ G H@ F G@ G H@ F G @ H"@ F G$@ G H&@ F F(@ G*@ I -@ . / / 3MJ~a@ 1 5Q? 4 360@ 1 5RA`@ 4 7)\@ 4z@ 4 9G:@ 8 5Q@ 4 7[@ 4R뼷@ : ; < // Affffff@ @ // >(\? = //  6QE@ 5Hzj@ 5 >GztL@ = // 6q= ף4@ 5(\b^@ B -@ . / / 3B>٬j~@ 1 5Q? 4 3z63M@ 1 5RA`@ 4 7(\@ 4@ 4 9Hz.k@ 8 5Q@ 4 7ףp=p@ 4\@ :;< //>?= //>{Gz? =  //  6p= ף? 5zG @5>q= ףp?= //6Gz?5{Gz@B-@ . //3|?5^:i@15Q?43+ 88@ 1 5RA`@ 4 7ћ@ 4(@49@85Q@47(\@4ffffS@:;< //>(\c@= //> 3@ =  //  6Z@ 5`@5>(\¹@= //6Q@5(@B- @ . //30' 5@15Q?43~:p? 1 5RA`@ 4 7\(R@ 4Gzu@49QhW@85Q@47(\A@4Hzi@:;< //A333333#@@ //>ffffff? =  //  6\(b@ 5Gz@5>Qhg@= //6(\Q@5Hzy@B-$@ . / /3B>٬j~@15Q?43z63M@ 1 5RA`@ 4 7(\@ 4@49Hz.k@85Q@47ףp=p@4\@:;< //>?= //>Q? =  //  6@ 5zG!1@5>(\@= //6= ףp=?5(\$@B-*@ .! //3?@1LMb?K3 y? 1 5RA`@ 4 7q= ףB@ 4zGp@49QP@85(\@47)\4@4zG_@:;< //>p= ף@= //>Q? =  //  6q= ףR@ 5zG@5>Q`@= //6)\D@5zGo@B-.@ ." /#/3OÁ@1LMb?K3+ J@ 1 5RA`@ 4 7Q&@ 4)\h@49HzX@85(\@47= ףp @4V@:;< //>QC@= //>Q @ =  //  6\(h~@ 5t@5>q= ףb@= //6(\bq@5$@B-0@ .$ /%/32U0*S=@1LMb?K3Ǻ @ 1 5RA`@ 4 7q= ףhv@ 4{Ga@49{G΂@85(\@47Hzi@4(\5@:;< //>Gz/@= //>ףp= ? =  //  6Q3h@ 5(\@5>\(Pt@= //6\([@5Gz@B-2@ .& /'/37E@1LMb?K3Â@ 1 5RA`@ 4 7ƀ@ 4Q@49= ףp@85(\@4733333/s@4R맛@:;< //>q= ףA@= //Affffff @ @  //  6Hzz@ 5{G@5>Q'@= //6Rn@5R@BMNNO PP QR PP  QR  P  QR PP QRR SS X( UUVYI@Y Z[\QN@ \  Z[  \Hz@ _.@^\Q8[@\ Z[^ףp=@\\X@`abbc dd ef dd  ef  d  ef dd eff ggDX"lD8DD<<D<<<<<<<<< (@!R@"F@#x@$@%m@&m@'x@(F@)F@*m@+x@,F@-F@.R@/(@0(@1F@2F@3(@4F@5F@6(@ hhh ii ii ii ii  i ii ii ii i ii ii !j)2!jjjjjjjjjjjjjjjjjjjjjj "k*2"jjjjjjjjjjjjjjjjjjjjjj #l+2#llllllllllllllllllllll $k,2$jjjjjjjjjjjjjjjjjjjjjj %k-2%kkkkkkkkkkkkkkkkkkkkkk &l.2&llllllllllllllllllllll 'l/2'llllllllllllllllllllll (k02(jjjjjjjjjjjjjjjjjjjjjj )k12)kkkkkkkkkkkkkkkkkkkkkk *l22*llllllllllllllllllllll +l32+llllllllllllllllllllll ,k02,jjjjjjjjjjjjjjjjjjjjjj -k42-kkkkkkkkkkkkkkkkkkkkkk .m52.llllllllllllllllllllll6/jjjjjjjjjjjjjjjjjjjjjjjj60jjjjjjjjjjjjjjjjjjjjjjjj 1k641jjjjjjjjjjjjjjjjjjjjjjj 2n742kkkkkkkkkkkkkkkkkkkkkkk63nnnnnnnnnnnnnnnnnnnnnnnn 4k844nnnnnnnnnnnnnnnnnnnnnnn 5n945kkkkkkkkkkkkkkkkkkkkkkk66nnnnnnnnnnnnnnnnnnnnnnnn2&DDDDDDDDDDDDDD::FF:FF>@                                                                                                                  !!""##$$%%&&''(())**++,,--..//00112233445566   !"#$%&'()*+,-./01Root EntryWorkbookyc